








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in Thornton at 0 Fm 937 #A, Thornton, TX, 76687 listed at $1,201,375 pairs $4,085/mo rent with a $5,880/mo payment. Total monthly income runs $4,085/mo. Return on cash invested measures 6.63% in year one, and rental yield registers 4.08% at a $1,201,375 basis. Equity gained on principal adds $7,752/yr, and annual property appreciation at 5% supports $331,918 by year five. Five-year ROI tracks 32.75% and total cumulative return in cash totals $127,475. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $4,085/mo property income relative to a $5,880/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2022
92.25 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76687, Thornton, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,037 (100%) |
| Owner Occupied HU | 553 (53.3%) |
| Renter Occupied HU | 102 ( 9.8%) |
| Vacant Housing Units | 382 (36.8%) |
| Median Home Value | $262,321 |
| Average Home Value | $262,007 |
Residential
717
Single Family
717
Multi-Family
0
Businesses
26
Date | Event | Price |
|---|---|---|
| 2024-09-17 | Price change | $380,000 |
| 2024-09-17 | Price change | $760,000 |
| 2024-09-03 | Listed for sale | $1,201,375 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Razen Thomas • Niche Properties
Mls Name: BCSMLS
Mls Provider:
Mls ID: #24013320
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.