Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in North Scituate at 0 Dawn Ln, North Scituate, RI, 02857 earns $2,066/mo cash flow from $3,175/mo rent with a $832/mo payment. Total monthly income totals $3,175/mo, and annual cash flow totals $24,786/yr on $56,322 capital. ROI tracks 63.92% on current figures, and rental yield reads 22.42% at a $169,900 purchase. Equity gained on principal adds $1,096/yr, and 5% annual appreciation supports $46,940 over five years. Five-year ROI reaches 339.3% and total cumulative return in cash sums $191,102. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,175/mo property income instead of your personal income.
Lot
Built in N/A
2.79 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 02857, North Scituate, RI area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,639 (100%) |
| Owner Occupied HU | 3,040 (83.5%) |
| Renter Occupied HU | 445 (12.2%) |
| Vacant Housing Units | 154 ( 4.2%) |
| Median Home Value | $479,748 |
| Average Home Value | $533,428 |
Residential
3,318
Single Family
3,258
Multi-Family
60
Businesses
253
Date | Event | Price |
|---|---|---|
| 2024-09-25 | Pending sale | $189,900 |
| 2024-09-25 | Listed for sale | $169,900 |
| 2024-09-25 | Pending sale | $169,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Doug Taber • Taber Realty, Inc.
Mls Name: StateWide MLS RI
Mls Provider:
Mls ID: #1339210
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed. Copyright 2024 State-Wide MLS, Inc. All rights reserved.
