0 County Road AEadsCO81036
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash Flow0 County Road A, Eads, CO, 81036 in Eads is a top-tier cash-flow asset. At $232,000 it produces $1,946/mo in rent and $594/mo in net monthly income, a 10.07% gross rental yield. The DSCR of 1.87 qualifies for Ziffy Mortgage's DSCR loan without W-2s or U.S. credit history. Annual cash flow: $7,127. Five-year appreciation adds $64,097, driving a total cumulative return of $125,875.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 10.1% | 6.0% |
| Monthly Cash Flow | $594 | $400 |
City averages based on Eads market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $1,946 |
| Total Monthly Debt Service | $1,260 |
| DSCR Ratio | 1.54x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in N/A
320 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 81036, Eads, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 499 (100%) |
| Owner Occupied HU | 292 (58.5%) |
| Renter Occupied HU | 108 (21.6%) |
| Vacant Housing Units | 99 (19.8%) |
| Median Home Value | $139,655 |
| Average Home Value | $213,322 |
Housing Distribution
Address Breakdown
Residential
220
Single Family
212
Multi-Family
8
Businesses
72
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in N/A
320 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 81036, Eads, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 499 (100%) |
| Owner Occupied HU | 292 (58.5%) |
| Renter Occupied HU | 108 (21.6%) |
| Vacant Housing Units | 99 (19.8%) |
| Median Home Value | $139,655 |
| Average Home Value | $213,322 |
Housing Distribution
Address Breakdown
Residential
220
Single Family
212
Multi-Family
8
Businesses
72
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices