0 County Road AEadsCO81036
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Eads at 0 County Road A, Eads, CO, 81036 priced at $232,000 converts $1,946/mo rent into $593/mo cash flow after a $1,136/mo obligation. Total monthly income equals $1,946/mo, and annual cash flow totals $7,122/yr on $76,908 invested. Return on cash invested prints 29.17% in year one, and rental yield reads 10.07% against a $232,000 entry. Equity gained on principal adds $1,497/yr, while 5% annual appreciation compiles into $64,097 by year five. Five-year ROI reaches 152.07% and total cumulative return in cash sums $116,951. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,946/mo property income covering a $1,136/mo payment, not borrower’s personal income.
Single Family
Built in N/A
320 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 81036, Eads, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 499 (100%) |
| Owner Occupied HU | 292 (58.5%) |
| Renter Occupied HU | 108 (21.6%) |
| Vacant Housing Units | 99 (19.8%) |
| Median Home Value | $139,655 |
| Average Home Value | $213,322 |
Housing Distribution
Address Breakdown
Residential
220
Single Family
212
Multi-Family
8
Businesses
72
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices