0 County Road 3186Colorado CityTX79512
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Colorado City at 0 County Road 3186, Colorado City, TX, 79512 priced at $449,900 converts $1,478/mo rent into after a $2,202/mo obligation. Total monthly income equals $1,478/mo. Return on cash invested prints 6.06% in year one, and rental yield reads 3.94% against a $449,900 entry. Equity gained on principal adds $2,903/yr, while 5% annual appreciation compiles into $124,299 by year five. Five-year ROI reaches 29.79% and total cumulative return in cash sums $44,422. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,478/mo property income covering a $2,202/mo payment, not borrower’s personal income.
Single Family
Built in N/A
381.50 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 79512, Colorado City, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,090 (100%) |
| Owner Occupied HU | 1,639 (53.0%) |
| Renter Occupied HU | 678 (21.9%) |
| Vacant Housing Units | 773 (25.0%) |
| Median Home Value | $93,548 |
| Average Home Value | $164,599 |
Housing Distribution
Address Breakdown
Residential
2,490
Single Family
2,490
Multi-Family
0
Businesses
293
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Peter Griffith • Keller Williams Realty
Mls Name: LBMLS
Mls ID: #202550112