0 Country Club DrGasburgVA23857
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Gasburg at 0 Country Club Dr, Gasburg, VA, 23857 priced at $319,900 converts $2,208/mo rent into $295/mo cash flow after a $1,566/mo obligation. Total monthly income equals $2,208/mo, and annual cash flow totals $3,545/yr on $106,047 invested. Return on cash invested prints 23.25% in year one, and rental yield reads 8.28% against a $319,900 entry. Equity gained on principal adds $2,064/yr, while 5% annual appreciation compiles into $88,382 by year five. Five-year ROI reaches 120.51% and total cumulative return in cash sums $127,796. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,208/mo property income covering a $1,566/mo payment, not borrower’s personal income.
Single Family
Built in 2025
0.80 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 23857, Gasburg, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 520 (100%) |
| Owner Occupied HU | 223 (42.9%) |
| Renter Occupied HU | 37 ( 7.1%) |
| Vacant Housing Units | 260 (50.0%) |
| Median Home Value | $255,833 |
| Average Home Value | $309,395 |
Housing Distribution
Address Breakdown
Residential
236
Single Family
236
Multi-Family
0
Businesses
50
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices