0 Casas DrUnincorporatedTX99999
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Unincorporated at 0 Casas Dr, Unincorporated, TX, 99999 priced at $135,000 converts $1,134/mo rent into $174/mo cash flow after a $661/mo obligation. Total monthly income equals $1,134/mo, and annual cash flow totals $2,085/yr on $44,753 invested. Return on cash invested prints 24.57% in year one, and rental yield reads 10.08% against a $135,000 entry. Equity gained on principal adds $871/yr, while 5% annual appreciation compiles into $37,298 by year five. Five-year ROI reaches 129.06% and total cumulative return in cash sums $57,757. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,134/mo property income covering a $661/mo payment, not borrower’s personal income.
Single Family
Built in 2017
20.01 Acres lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Ray Chavez • Harris Real Estate Group, Inc.
Mls Name: GEPAR
Mls Provider:
Mls ID: #911306
Disclaimer: The data relating to real estate for sale on this web site comes in part from the IDX Program of the Greater El Paso Association of REALTORS. Real estate listings held by brokerage firms other than Zillow, Inc are marked with the IDX logo or the IDX thumbnail logo and detailed information about them includes the name of the listing brokers. Listing data is deemed reliable but not guaranteed. Copyright 2025 the Greater El Paso Association of REALTORS, MLS Inc. All rights reserved.