0 Bonfire West RdCat SpringTX78933
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Cat Spring at 0 Bonfire West Rd, Cat Spring, TX, 78933 earns $1,474/mo cash flow from $2,309/mo rent with a $563/mo payment. Total monthly income totals $2,309/mo, and annual cash flow totals $17,693/yr on $38,123 capital. ROI tracks 66.32% on current figures, and rental yield reads 24.09% at a $115,000 purchase. Equity gained on principal adds $742/yr, and 5% annual appreciation supports $31,772 over five years. Five-year ROI reaches 353.2% and total cumulative return in cash sums $134,649. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,309/mo property income instead of your personal income.
Lot
Built in N/A
1.33 Acres lot
$N/A/sqft
$200 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 78933, Cat Spring, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 858 (100%) |
| Owner Occupied HU | 589 (68.6%) |
| Renter Occupied HU | 114 (13.3%) |
| Vacant Housing Units | 155 (18.1%) |
| Median Home Value | $340,865 |
| Average Home Value | $479,312 |
Housing Distribution
Address Breakdown
Residential
741
Single Family
741
Multi-Family
0
Businesses
28
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Denise Blackburn • eXp Realty LLC
Mls Name: HAR
Mls Provider:
Mls ID: #91193306
Disclaimer: Copyright 2024, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.