0 Beulah Bay Rd NBeulahND58523
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Beulah at 0 Beulah Bay Rd N, Beulah, ND, 58523 with 5% annual appreciation on a $129,000 basis while $900/mo rent supports operations. Total monthly income totals $900/mo and a $631/mo payment preserves $115/mo for cash returns. Annual cash flow comes to $1,383/yr on $42,764 deployed, and return on cash invested reaches 23.14% in year one. Equity gained on principal adds $832/yr, and five-year appreciation sums $35,640 alongside rental yield of 8.37%. Five-year ROI measures 120.13% and total cumulative return in cash totals $51,373.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $900/mo property income versus a $631/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in N/A
3 Acres lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Vicky Steiner • HOME AND LAND COMPANY
Mls Name: Great North MLS
Mls ID: #4020481
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed. The listing brokers offer of compensation is made only to participants of the MLS where the listing is filed.