0 Alden Lane Land Lot #17ArlingtonVT05250
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowThe yield at 0 Alden Lane Land Lot #17, Arlington, VT, 05250 in Arlington speaks for itself: 38.56% gross on a $105,000 price, generating $3,374/mo in rent and $2,676/mo in net income after the $472/mo debt service. DSCR 7.15, a wide margin that supports Ziffy Mortgage's DSCR loan without any personal income check. Annual cash flow of $32,110 stacks alongside $29,010 in projected five-year appreciation and $967/yr in principal reduction. Projected total cumulative return: $212,235.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 38.6% | 6.2% |
| Monthly Cash Flow | $2,676 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $3,374 |
| Total Monthly Debt Service | $657 |
| DSCR Ratio | 5.14x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Lot
Built in N/A
8.90 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 05250, Arlington, VT area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,001 (100%) |
| Owner Occupied HU | 1,298 (64.9%) |
| Renter Occupied HU | 255 (12.7%) |
| Vacant Housing Units | 448 (22.4%) |
| Median Home Value | $336,156 |
| Average Home Value | $395,555 |
Housing Distribution
Address Breakdown
Residential
1,480
Single Family
1,480
Multi-Family
0
Businesses
100
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Lot
Built in N/A
8.90 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 05250, Arlington, VT area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,001 (100%) |
| Owner Occupied HU | 1,298 (64.9%) |
| Renter Occupied HU | 255 (12.7%) |
| Vacant Housing Units | 448 (22.4%) |
| Median Home Value | $336,156 |
| Average Home Value | $395,555 |
Housing Distribution
Address Breakdown
Residential
1,480
Single Family
1,480
Multi-Family
0
Businesses
100
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices