Case Studies
How Projected STR Income…
Tick

How Projected STR Income Supported a $195,000 Coastal North Carolina DSCR Purchase

A domestic investor acquired a vacant single-family property in coastal North Carolina for short-term-rental use. See how projected STR income supported a $195,000, 75% LTV DSCR purchase through Ziffy Mortgage.

Buying a rental property is one thing. Buying a vacant property with plans to turn it into a short-term rental creates a different financing conversation.

That was the situation for a domestic investor purchasing a single-family property in coastal North Carolina. The home was vacant at closing, and there was no existing long-term lease that could simply be used as the property’s rental-income basis.

The investor’s plan, however, was clear: operate the property as a short-term rental. That meant the financing needed to account for the rental strategy the property was actually being purchased for.

The transaction ultimately used projected short-term-rental income data to support the DSCR purchase structure. Ziffy Mortgage funded a $195,000, 30-year fixed DSCR loan at 75% LTV, allowing the financing structure to align with the investor’s intended use of the property.

Investment Highlights

The Funded Transaction at a Glance

$195K
Loan Amount
$260K
Appraised Value
75%
Loan-to-Value
6.625%
Interest Rate
30 Years
Fixed Loan Term
6 Months
Documented Reserves
Table of Contents
The Investment Plan

The Property Was Vacant And The Investment Strategy Already Defined.

The investor was acquiring a single-family property in coastal North Carolina, but this was not a rental with a tenant already in place and monthly lease income already coming through the door.

The property was vacant at closing. The investor intended to use it as a short-term rental rather than place a traditional long-term tenant in the home.

That created the central question in the transaction. The property had an income-producing strategy, but it did not yet have an existing lease that could establish the rental income for the DSCR file.

The Financing Challenge

There Was No Existing Lease to Establish Rental Income

For a traditional occupied rental, the financing conversation may begin with rent that is already documented through an existing lease.

This property presented a different scenario. It was vacant, and the investor planned to generate income through short-term stays rather than a conventional long-term tenancy.

The file therefore needed a rental-income approach that fit the property’s intended short-term-rental use.

The Income Approach

Projected Short-Term-Rental Income Supported the DSCR Structure

Instead of relying on income from an existing tenant lease, the file used projected short-term-rental income data to support the DSCR purchase.

That allowed the income discussion to reflect the rental model the investor actually intended to operate after acquiring the property.

What made this transaction different?
The property did not have an existing tenant or long-term lease. The DSCR purchase structure instead used projected STR income data that aligned with the investor’s intended short-term-rental strategy.

For investors evaluating a similar opportunity, this distinction can be important. The financing conversation should account for both the property’s current condition and the rental strategy the investor plans to pursue.

Loan Structure

Ziffy Mortgage Funded $195,000 at 75% LTV

With the property’s intended rental strategy and projected STR income support established in the loan file, Ziffy Mortgage funded the purchase through a 30-year fixed DSCR loan.

Final Financing Structure
Property Type
Single-Family Residence
Property Location
Coastal North Carolina
Property Status
Vacant at Closing
Rental Strategy
Short-Term Rental
Loan Purpose
Purchase
Loan Program
DSCR Purchase
Loan Amount
$195,000
Appraised Value
$260,000
Loan-to-Value
75%
Interest Rate
6.625%
Loan Term
30-Year Fixed
Down Payment
$60,000
Documented Reserves
6 Months
Appraised Property Value
$260,000
Ziffy Mortgage Loan
$195,000
75% LTV
From Property to Funding

How the Transaction Came Together

01
Coastal Property
The investor was purchasing a single-family residence in coastal North Carolina.
02
Vacant at Closing
There was no existing tenant lease to establish the property’s rental income.
03
Short-Term-Rental Strategy
The intended rental strategy was short-term rental rather than a traditional long-term lease.
04
Projected STR Income
Projected short-term-rental income data was used to support the DSCR purchase structure.
05
$195,000 Funded
Ziffy Mortgage funded the purchase with a 75% LTV, 30-year fixed DSCR loan.
Investor Takeaway

A Vacant STR Purchase Can Require a Different Income Approach

An investment property does not always come with an existing lease or established rental history. Investors may be purchasing properties that are vacant, transitioning between rental strategies or being acquired specifically for short-term-rental use.

In those situations, the income documentation used in the financing process becomes an important part of the transaction.

This North Carolina case shows how projected STR income support, the property’s intended rental strategy and the final loan structure could be brought together within one DSCR purchase transaction.

Investing With Ziffy

Start With the Property. Then Look at the Financing.

Financing is only one part of an investment-property decision. Investors also need to understand the property itself, its rental strategy and how the projected economics fit their investment goals.

Ziffy brings property discovery and real estate investment analysis closer to the financing process, giving investors a place to evaluate opportunities before moving forward with a mortgage.

Once an investor has identified a property and understands the intended rental model, Ziffy Mortgage can evaluate the financing options available for that specific transaction.

Funded Result
$195,000
Coastal North Carolina Single-Family STR Purchase
75% LTV 6.625% Rate 30-Year Fixed $60K Down Payment 6 Months Reserves

The vacant coastal property was financed through a DSCR purchase structure supported by projected short-term-rental income data, aligning the loan with the investor’s intended rental strategy.

Investment Properties on Sale in North Carolina Today

Property
Single Family for sale in Charlotte, NC
$515,000
20.6% ROI
Monthly Rental Income:
$3,220
Monthly Cash Flow:
$81
DSCR Loan Available
Details
Property
Single Family for sale in High Point, NC
$239,000
23.0% ROI
Monthly Rental Income:
$1,675
Monthly Cash Flow:
$219
DSCR Loan Available
Details
Property
Single Family for sale in Greensboro, NC
$215,000
29.6% ROI
Monthly Rental Income:
$1,898
Monthly Cash Flow:
$588
DSCR Loan Available
Details

How does Ziffy.ai help?

Ziffy.ai helps investors discover, analyze, and finance cash-flowing investment properties faster. With AI-native real estate investing, real-time cash flow insights, and built-in mortgage financing, you can move from browsing to closing, all in one place.
Get Rate Quote Get Rate Quote