Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Godley at Wildcat Rdg #1I6BDH, Godley, TX, 76044 priced at $534,100 pairs $3,842/mo rent with $44/mo cash flow after a $2,614/mo payment. Total monthly income equals $3,842/mo, and annual cash flow comes to $529/yr on $175,719 invested. Return on cash invested is 20.36% in year one, and rental yield stands at 8.63% on a $534,100 basis. Equity gained on principal adds $3,446/yr, and 5% annual appreciation accumulates to $147,562 by year five. Five-year ROI measures 106.48% and total cumulative return in cash reaches $187,102. For financing, Ziffy Mortgage’s DSCR program evaluates $3,842/mo property income against a $2,614/mo payment instead of your W2s, 1099s, or Tax returns.
Home Type Unknown
Built in N/A
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76044, Godley, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,579 (100%) |
| Owner Occupied HU | 2,998 (83.8%) |
| Renter Occupied HU | 342 ( 9.6%) |
| Vacant Housing Units | 239 ( 6.7%) |
| Median Home Value | $424,069 |
| Average Home Value | $550,357 |
Residential
3,397
Single Family
3,397
Multi-Family
0
Businesses
190
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
