The Rose - Crescent Creek Plan, Crescent Creek, La Pine, OR, 97739 | $467/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

The Rose - Crescent Creek Plan, Crescent Creek, La Pine, OR, 97739 | $467/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
1 Bath
927 sft

148550 Highway 97, La Pine, OR, 97739

2 Bed
1 Bath
946 sft

8965 Split Rail Rd, La Pine, OR, 97739

3 Bed
2 Bath
1680 sft

51440 Jory Rd, La Pine, OR, 97739

3 Bed
3 Bath
1776 sft

50820 Doe Loop, La Pine, OR, 97739

Nearby investment properties with comparable prices

The Ruby - Crescent Creek Plan, Crescent Creek

3 Bed
2 Bath
1405 sft

The Ruby - Crescent Creek Plan, Crescent Creek, La Pine, OR, 97739

3 Bed
2 Bath
1620 sft

148617 Ahern Dr, La Pine, OR, 97739

3 Bed
2 Bath
1296 sft

149218 Auderine Cir, La Pine, OR, 97739

3 Bed
2 Bath
1219 sft

16663 Grey Pne, La Pine, OR, 97739

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Total monthly income totals $2,640/mo, and annual cash flow totals $5,605/yr on $119,307 capital. ROI tracks 24.61% on current figures, and rental yield reads 8.8% at a $359,900 purchase. Equity gained on principal adds $2,322/yr, and 5% annual appreciation supports $99,434 over five years. Five-year ROI reaches 127.86% and total cumulative return in cash sums $152,546. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,640/mo property income instead of your personal income.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

More details about the property

About Crescent Creek High desert pine forests and mountain views are quintessential Central Oregon. And the Crescent Creek community in La Pine, Oregon, offers just that. This small town on the south end of Central Oregon is home to some of the state's most incredible natural landmarks and resources. At 16 miles from Sunriver and 31 miles from Bend, Crescent Creek community residents have a short commute to all Central Oregon has to offer--including being less than 40 miles from world-class recreation on Mt. Bachelor. Community Amenities Located at the north end of La Pine, Crescent Creek has a host of community amenities. Those living here have access to a community park with a basketball court, paved trails, sledding...

Neighborhood Data

Neighborhood data shown for ZIP Code: 97739, La Pine, OR area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	7,449 (100%)
Owner Occupied HU	4,818 (64.7%)
Renter Occupied HU	1,005 (13.5%)
Vacant Housing Units	1,626 (21.8%)
Median Home Value	$450,927
Average Home Value	$486,382