The Phoenix Plan, Cobblestone Crossing, Byron, GA, 31008 | $427/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

The Phoenix Plan, Cobblestone Crossing, Byron, GA, 31008 | $427/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1611 sft

102 Early Dr, Byron, GA, 31008

3 Bed
2 Bath
1600 sft

103 Early Dr, Byron, GA, 31008

3 Bed
2 Bath
1602 sft

109 Early Dr, Byron, GA, 31008

3 Bed
2 Bath
1618 sft

113 Early Dr, Byron, GA, 31008

Nearby investment properties with comparable prices

3 Bed
3 Bath
1976 sft

103 Steeple Ct, Perry, GA, 31069

3 Bed
2 Bath
1615 sft

378 Spyglass Hill Dr, Perry, GA, 31069

3 Bed
2 Bath
1503 sft

218 Hill Ln, Perry, GA, 31069

4 Bed
2 Bath
2016 sft

262 W Lawson Merritt Rd, Fort Valley, GA, 31030

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Byron at The Phoenix Plan, Cobblestone Crossing, Byron, GA, 31008 at $264,900 posts ROI 25.75% with $427/mo cash flow from $2,040/mo rent. Total monthly income equals $2,040/mo, and annual cash flow records $5,128/yr on $87,814 to close. Return on cash invested measures 25.75% and rental yield reads 9.24% at the current $264,900. Equity gained on principal adds $1,709/yr, and 5% annual appreciation supports $73,187 by year five. Five-year ROI prints 134.05% and total cumulative return in cash totals $117,716.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $2,040/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

More details about the property

The Phoenix is the epitome of great use of space. The kitchen offers a large island with a breakfast bar open to the family room. The thoughtful design of the secondary bedrooms provides extra noise isolation from the front entry hall. If you don't need a third bedroom, a dining room adjacent to the family room is available. With a split bedroom design, the owner's suite is situated at the back of the home, away from it all.

Neighborhood Data

Neighborhood data shown for ZIP Code: 31008, Byron, GA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	9,574 (100%)
Owner Occupied HU	6,638 (69.3%)
Renter Occupied HU	2,055 (21.5%)
Vacant Housing Units	881 ( 9.2%)
Median Home Value	$214,528
Average Home Value	$231,469