








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Rental property for sale in Fort Worth at The Lowry Plan, Deer Creek, Fort Worth, TX, 76036 offers $2,922/mo rent that, after a $1,586/mo payment, leaves $618/mo cash flow. Total monthly income is $2,922/mo, and annual cash flow is $7,414/yr on $107,403 cash. Return on cash invested measures 26.81% in year one, and rental yield stands at 10.82% at a $323,990 entry. Equity gained on principal adds $2,091/yr while 5% annual appreciation compounds into $89,512 by year five. Five-year ROI records 141.07% and total cumulative return in cash reaches $151,508. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,922/mo property income versus a $1,586/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76036, Crowley, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,161 (100%) |
| Owner Occupied HU | 11,502 (75.9%) |
| Renter Occupied HU | 3,242 (21.4%) |
| Vacant Housing Units | 417 ( 2.8%) |
| Median Home Value | $345,283 |
| Average Home Value | $389,819 |
Residential
14,610
Single Family
13,553
Multi-Family
1,057
Businesses
581
Date | Event | Price |
|---|---|---|
| 2024-03-01 | Price change | $323,990 |
| 2023-12-21 | Listed for sale | $320,990 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Justin Pitts • Legend Homes
Mls Name: Legend Homes Texas
Mls Provider:
Mls ID: #N/A