The Jefferson Plan, Byrd Mill Run, Louisa, VA, 23093 | $546/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

The Jefferson Plan, Byrd Mill Run, Louisa, VA, 23093 | $546/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
2247 sft

The Ross Plan, Byrd Mill Run, Louisa, VA, 23093

4 Bed
3 Bath
2354 sft

The Davidson Plan, Byrd Mill Run, Louisa, VA, 23093

4 Bed
3 Bath
2886 sft

93 Archer Dr, Palmyra, VA, 22963

4 Bed
3 Bath
2102 sft

The Wallace Plan, Byrd Mill Run, Louisa, VA, 23093

Nearby investment properties with comparable prices

4 Bed
3 Bath
2218 sft

The Monticello Plan, Byrd Mill Run, Louisa, VA, 23093

3 Bed
2 Bath
1600 sft

6169 Community House Rd, Columbia, VA, 23038

3 Bed
2 Bath
1725 sft

LOT 161 Horse Path Dr, Charlottesville, VA, 22902

3 Bed
2 Bath
1685 sft

5 Choctaw Place 223/10 #LM, Palmyra, VA, 22963

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Louisa at The Jefferson Plan, Byrd Mill Run, Louisa, VA, 23093 with 5% annual appreciation on a $410,500 basis while $3,000/mo rent supports operations. Total monthly income totals $3,000/mo and a $2,009/mo payment preserves $546/mo for cash returns. Annual cash flow comes to $6,555/yr on $136,081 deployed, and return on cash invested reaches 24.73% in year one. Equity gained on principal adds $2,649/yr, and five-year appreciation sums $113,414 alongside rental yield of 8.77%. Five-year ROI measures 128.42% and total cumulative return in cash totals $174,756.

Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $3,000/mo property income versus a $2,009/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

More details about the property

Kin to the Monticello plan. The Jefferson offers and open 1st floor concept, separate dining room, 2nd floor laundry and much more!

Neighborhood Data

Neighborhood data shown for ZIP Code: 23093, Louisa, VA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	6,475 (100%)
Owner Occupied HU	4,481 (69.2%)
Renter Occupied HU	1,320 (20.4%)
Vacant Housing Units	674 (10.4%)
Median Home Value	$293,370
Average Home Value	$342,671