Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Converse at The Avery Plan, Millican Grove, Converse, TX, 78109 priced at $274,990 converts $2,027/mo rent into $71/mo cash flow after a $1,346/mo obligation. Total monthly income equals $2,027/mo, and annual cash flow totals $857/yr on $91,159 invested. Return on cash invested prints 20.85% in year one, and rental yield reads 8.85% against a $274,990 entry. Equity gained on principal adds $1,774/yr, while 5% annual appreciation compiles into $75,975 by year five. Five-year ROI reaches 109.11% and total cumulative return in cash sums $99,464. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,027/mo property income covering a $1,346/mo payment, not borrower’s personal income.
Single Family
Built in 2024
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78109, Converse, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 25,515 (100%) |
| Owner Occupied HU | 18,732 (73.4%) |
| Renter Occupied HU | 4,973 (19.5%) |
| Vacant Housing Units | 1,810 ( 7.1%) |
| Median Home Value | $287,942 |
| Average Home Value | $312,137 |
Residential
23,805
Single Family
21,742
Multi-Family
2,063
Businesses
804
Date | Event | Price |
|---|---|---|
| 2023-12-21 | Listed for sale | $274,990 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Kenneth Burroughs • Legend Homes
Mls Name: Legend Homes Texas
Mls Provider:
Mls ID: #N/A
