Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Von Ormy at Thayer Plan, Legacy Point: Coastline Collection, Von Ormy, TX, 78073 earns $545/mo cash flow from $2,365/mo rent with a $1,253/mo payment. Total monthly income totals $2,365/mo, and annual cash flow totals $6,534/yr on $84,864 capital. ROI tracks 27.61% on current figures, and rental yield reads 11.09% at a $255,999 purchase. Equity gained on principal adds $1,652/yr, and 5% annual appreciation supports $70,728 over five years. Five-year ROI reaches 145.36% and total cumulative return in cash sums $123,357. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,365/mo property income instead of your personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78073, Von Ormy, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,278 (100%) |
| Owner Occupied HU | 3,088 (72.2%) |
| Renter Occupied HU | 614 (14.4%) |
| Vacant Housing Units | 576 (13.5%) |
| Median Home Value | $222,500 |
| Average Home Value | $248,030 |
Residential
4,259
Single Family
3,837
Multi-Family
422
Businesses
155
Date | Event | Price |
|---|---|---|
| 2024-09-10 | Price change | $255,999 |
| 2024-08-08 | Price change | $250,999 |
| 2024-08-05 | Price change | $254,999 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: N/A • Lennar
Mls Name: Lennar Homes
Mls Provider:
Mls ID: #N/A
