Auburn - 1566 Plan, Mesa Vista, Von Ormy, TX, 78073 | $1,521/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

Auburn - 1566 Plan, Mesa Vista, Von Ormy, TX, 78073 | $1,521/mo Cash Flow | Ziffy

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
3166 sft

13196 Kelly Rd, Atascosa, TX, 78002

6 Bed
4 Bath
3333 sft

5608 Curran Dr, Von Ormy, TX, 78073

4 Bed
3 Bath
2450 sft

169 COUNTY ROAD 6812, Natalia, TX, 78059

Investment Property+ 1 more

3 Bed
3 Bath
3730 sft

6840 S Loop 1604, Von Ormy, TX, 78073

Nearby investment properties with comparable prices

3 Bed
3 Bath
1566 sft

5327 FRANKLIN HILLS, San Antonio, TX, 78073

3 Bed
2 Bath
1296 sft

4231 Thyme Garden, Von Ormy, TX, 78073

3 Bed
2 Bath
1340 sft

19846 Doc Holiday Dr, Lytle, TX, 78052

3 Bed
2 Bath
1720 sft

19831 Doc Holiday Dr, Lytle, TX, 78052

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Return on cash invested sits at 41.41% in year one, and rental yield is 15.66% on a $255,990 entry. Equity gained on principal adds $1,652/yr, while 5% annual appreciation builds toward $70,725 over five years. Five-year ROI reaches 219.37% and total cumulative return in cash sums $186,163. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,341/mo property income rather than buyer’s personal income.

Single Family

Built in 2024

N/A lot

$N/A/sqft

No HOA

More details about the property

The stylish two-story Auburn at Mesa Vista features an inviting open-concept layout with an abundance of living space. As you enter the home from an ample front porch, the long foyer leads to an expansive great room, a well-appointed kitchen and a charming dining area with direct access to the patio. As you head upstairs, you'll find a versatile loft, two spacious secondary bedrooms-sharing a hall bath-and a convenient laundry room. You'll also love the private owner's suite with a spacious walk-in closet and an attached bath with dual sinks.

Neighborhood Data

Neighborhood data shown for ZIP Code: 78073, Von Ormy, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	4,278 (100%)
Owner Occupied HU	3,088 (72.2%)
Renter Occupied HU	614 (14.4%)
Vacant Housing Units	576 (13.5%)
Median Home Value	$222,500
Average Home Value	$248,030