Sophia Plan, Bulle Rock Villas, Havre De Grace, MD, 21078 | 5.47% Rental Yield

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

Sophia Plan, Bulle Rock Villas, Havre De Grace, MD, 21078 | 5.47% Rental Yield | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
2047 sft

Jordan II Plan, Bulle Rock Villas, Havre De Grace, MD, 21078

4 Bed
3 Bath
2081 sft

Augusta Plan, Bulle Rock Single Family, Havre De Grace, MD, 21078

4 Bed
3 Bath
2378 sft

DaVinci Plan, Bulle Rock Single Family, Havre De Grace, MD, 21078

3 Bed
2 Bath
1977 sft

Andrews Plan, Bulle Rock Single Family, Havre De Grace, MD, 21078

Nearby investment properties with comparable prices

Bramante Ranch Plan, Gilbert Meadows Estates

3 Bed
2 Bath
2642 sft

Bramante Ranch Plan, Gilbert Meadows Estates, Aberdeen, MD, 21001

Madison Plan, Trimble Meadows Single Family

4 Bed
3 Bath
2662 sft

Madison Plan, Trimble Meadows Single Family, Edgewood, MD, 21040

2 Bed
3 Bath
1864 sft

406-302 Bold Ruler Ct, Havre De Grace, MD, 21078

4 Bed
3 Bath
2148 sft

1009 Bunch Berry Dr, Joppa, MD, 21085

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Havre De Grace at Sophia Plan, Bulle Rock Villas, Havre De Grace, MD, 21078 at $499,990 posts ROI 13.9% with from $2,280/mo rent. Total monthly income equals $2,280/mo. Return on cash invested measures 13.9% and rental yield reads 5.47% at the current $499,990. Equity gained on principal adds $3,226/yr, and 5% annual appreciation supports $138,138 by year five. Five-year ROI prints 70.68% and total cumulative return in cash totals $117,149. You can finance with Ziffy Mortgage’s DSCR loan, which relies on $2,280/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

More details about the property

This 2123 square foot single family home has 3 bedrooms and 3.0 bathrooms. This home is located at Sophia Plan, Bulle Rock Villas, Havre De Grace, MD 21078.

Neighborhood Data

Neighborhood data shown for ZIP Code: 21078, Havre De Grace, MD area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	9,099 (100%)
Owner Occupied HU	6,294 (69.2%)
Renter Occupied HU	2,219 (24.4%)
Vacant Housing Units	586 ( 6.4%)
Median Home Value	$445,721
Average Home Value	$488,694