DaVinci Plan, Bulle Rock Single Family, Havre De Grace, MD, 21078 | 3.07% Rental Yield

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

DaVinci Plan, Bulle Rock Single Family, Havre De Grace, MD, 21078 | 3.07% Rental Yield | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
2950 sft

0 Bold Venture Ct, Havre De Grace, MD, 21078

4 Bed
3 Bath
2081 sft

Augusta Plan, Bulle Rock Single Family, Havre De Grace, MD, 21078

3 Bed
3 Bath
2047 sft

Jordan II Plan, Bulle Rock Villas, Havre De Grace, MD, 21078

3 Bed
2 Bath
1977 sft

Andrews Plan, Bulle Rock Single Family, Havre De Grace, MD, 21078

Nearby investment properties with comparable prices

5 Bed
3 Bath
1143 sft

1615 Shady Tree Ct, Bel Air, MD, 21015

3 Bed
3 Bath
3080 sft

733 Winterfield Ct, Bel Air, MD, 21015

5 Bed
4 Bath
3958 sft

2431 Munford Dr, Fallston, MD, 21047

5 Bed
4 Bath
4964 sft

2823 Moorgrass Ct, Abingdon, MD, 21009

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Total monthly income runs $2,280/mo, and a $4,356/mo payment. Purchase price stands at $889,990, and rental yield measures 3.07% with $2,280/mo rent. Return on cash invested shows 6.72% in year one, and 5% annual appreciation builds toward $245,888 over five years. Five-year ROI reaches 32.11% and total cumulative return in cash records $94,033. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,280/mo property income covering a $4,356/mo payment rather than investor’s personal income.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

More details about the property

This 2378 square foot single family home has 4 bedrooms and 3.0 bathrooms. This home is located at DaVinci Plan, Bulle Rock Single Family, Havre De Grace, MD 21078.

Neighborhood Data

Neighborhood data shown for ZIP Code: 21078, Havre De Grace, MD area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	9,099 (100%)
Owner Occupied HU	6,294 (69.2%)
Renter Occupied HU	2,219 (24.4%)
Vacant Housing Units	586 ( 6.4%)
Median Home Value	$445,721
Average Home Value	$488,694