








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Rental property for sale in Rosharon at Snowmass Plan, Canterra Creek, Rosharon, TX, 77583 generates $3,965/mo in rent and, after a $2,154/mo payment, leaves $836/mo in cash flow. Total monthly income is $3,965/mo, and annual cash flow is $10,028/yr on $145,857 invested. Return on cash invested sits at 26.78% in year one, and rental yield is 10.81% on a $439,990 entry. Equity gained on principal adds $2,839/yr, while 5% annual appreciation builds toward $121,561 over five years. Five-year ROI reaches 140.92% and total cumulative return in cash sums $205,543. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,965/mo property income rather than buyer’s personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 77583, Rosharon, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 21,326 (100%) |
| Owner Occupied HU | 17,291 (81.1%) |
| Renter Occupied HU | 1,560 ( 7.3%) |
| Vacant Housing Units | 2,475 (11.6%) |
| Median Home Value | $360,995 |
| Average Home Value | $403,554 |
Residential
18,736
Single Family
18,736
Multi-Family
0
Businesses
434
Date | Event | Price |
|---|---|---|
| 2024-12-06 | Price change | $439,990 |
| 2023-12-11 | Listed for sale | $449,990 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-14 | $1075.38 | N/A | $61,530 | N/A |



Listed by: Scott Richard • CastleRock Communities
Mls Name: Castlerock Communities
Mls ID: #N/A