SKYE Plan, Arpina Valley, Herndon, VA, 20171 | 5.76% Rental Yield

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

SKYE Plan, Arpina Valley, Herndon, VA, 20171 | 5.76% Rental Yield | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
4 Bath
1960 sft

14552 Eddy Ct, Centreville, VA, 20120

3 Bed
4 Bath
2135 sft

14800 Smethwick Pl, Centreville, VA, 20120

3 Bed
3 Bath
1692 sft

14413 Glencrest Cir #111, Centreville, VA, 20120

4 Bed
4 Bath
1240 sft

14841 Haymarket Ln, Centreville, VA, 20120

Nearby investment properties with comparable prices

3 Bed
2 Bath
1844 sft

4535 Cub Run Rd, Chantilly, VA, 20151

3 Bed
4 Bath
2428 sft

41872 Diabase Sq, Aldie, VA, 20105

5 Bed
3 Bath
1390 sft

4502 Cub Run Rd, Chantilly, VA, 20151

3 Bed
3 Bath
2479 sft

14902 Deco Cir LOT 88, Chantilly, VA, 20151

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Herndon at SKYE Plan, Arpina Valley, Herndon, VA, 20171 listed at $699,900 pairs $3,360/mo rent with a $3,426/mo payment. Total monthly income runs $3,360/mo. Return on cash invested measures 15.76% in year one, and rental yield registers 5.76% at a $699,900 basis. Equity gained on principal adds $4,516/yr, and annual property appreciation at 5% supports $193,369 by year five. Five-year ROI tracks 80.31% and total cumulative return in cash totals $184,916. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,360/mo property income relative to a $3,426/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Townhouse

Built in 2025

N/A lot

$N/A/sqft

No HOA

More details about the property

The Skye floor plan perfectly combines modern design with versatile living spaces, ideal for those seeking comfort and convenience. The main level welcomes you with an open-concept layout, seamlessly connecting the dining room, family room and kitchen, which is highlighted by a spacious pantry and large island. Step outside to the outdoor living area, complete with storage and the option for a cozy fireplace, ideal for relaxing or entertaining. On the fourth level, you'll find the primary suite, two additional bedrooms, a laundry room and a flexible loft area, offering plenty of space for both privacy and gathering. To elevate your living experience, the Skye also features an optional covered or uncovered roof terrace, providing the perfect setting to enjoy city views or outdoor leisure. Experience contemporary living redefined in this exceptional home.

Neighborhood Data

Neighborhood data shown for ZIP Code: 20171, Herndon, VA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	21,705 (100%)
Owner Occupied HU	11,622 (53.5%)
Renter Occupied HU	8,913 (41.1%)
Vacant Housing Units	1,170 ( 5.4%)
Median Home Value	$838,752
Average Home Value	$873,051