Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Desoto at Seaberry Plan, Trees Farm, Desoto, TX, 75115 priced at $574,990 pairs $4,196/mo rent with $107/mo cash flow after a $2,814/mo payment. Total monthly income equals $4,196/mo, and annual cash flow comes to $1,289/yr on $189,172 invested. Return on cash invested is 20.74% in year one, and rental yield stands at 8.76% on a $574,990 basis. Equity gained on principal adds $3,710/yr, and 5% annual appreciation accumulates to $158,859 by year five. Five-year ROI measures 108.5% and total cumulative return in cash reaches $205,256. For financing, Ziffy Mortgage’s DSCR program evaluates $4,196/mo property income against a $2,814/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 75115, Desoto, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 22,601 (100%) |
| Owner Occupied HU | 14,276 (63.2%) |
| Renter Occupied HU | 7,569 (33.5%) |
| Vacant Housing Units | 756 ( 3.3%) |
| Median Home Value | $329,245 |
| Average Home Value | $362,947 |
Residential
21,700
Single Family
17,279
Multi-Family
4,421
Businesses
1,104
Date | Event | Price |
|---|---|---|
| 2025-05-17 | Price change | $574,990 |
| 2024-04-11 | Listed for sale | $544,990 |
| 2024-04-01 | Listing removed | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: N/A • Bloomfield Homes
Mls Name: Bloomfield Homes
Mls Provider:
Mls ID: #N/A
