Sabine Plan, Hickory Ridge, Elmendorf, TX, 78112 | $460/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

Sabine Plan, Hickory Ridge, Elmendorf, TX, 78112 | $460/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
2214 sft

155 Englehart, San Antonio, TX, 78264

3 Bed
2 Bath
1808 sft

5206 SAVANNAH BEND, Von Ormy, TX, 78073

4 Bed
3 Bath
2345 sft

RC Manchester Plan, Lonesome Dove, San Antonio, TX, 78264

3 Bed
2 Bath
1608 sft

4719 Waterwood Pass Dr, Elmendorf, TX, 78112

Nearby investment properties with comparable prices

3 Bed
3 Bath
1624 sft

8854 Black Oak Drive, Elmendorf, TX, 78112

4 Bed
3 Bath
1940 sft

The Lowry Plan, Hickory Ridge, Elmendorf, TX, 78112

4 Bed
3 Bath
1940 sft

The Lowry Plan, Hickory Ridge, Elmendorf, TX, 78112

3 Bed
3 Bath
1700 sft

4207 Thyme Garden, Von Ormy, TX, 78073

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Elmendorf at Sabine Plan, Hickory Ridge, Elmendorf, TX, 78112 generates $2,416/mo in rent and, after a $1,346/mo payment, leaves $460/mo in cash flow. Total monthly income is $2,416/mo, and annual cash flow is $5,525/yr on $91,159 invested. Return on cash invested sits at 25.97% in year one, and rental yield is 10.54% on a $274,990 entry. Equity gained on principal adds $1,774/yr, while 5% annual appreciation builds toward $75,975 over five years. Five-year ROI reaches 136.58% and total cumulative return in cash sums $124,508. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,416/mo property income rather than buyer’s personal income.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

More details about the property

The gorgeous Sabine floor plan is a one-story home with an ideal layout that will suit most any lifestyle.. Entering this lovely home, you are met with the second and third bedrooms, each boasting convenient walk-in closets, as well as entry to the full secondary bath residing right beside the third bedroom. Also at the front of the home is entrance to your two-car garage. If you are needing more space to store tools or holiday decorations, opt to include an extra five feet, making it a two-and-a half car garage. Down the hall lies the massive family room, formal dining room, and the huge kitchen - this entire living area is perfect for hosting dinner parties and family gatherings of any size! Your kitchen is equipped with ample counterspace featuring granite countertops, convenient kitchen island for more counterspace, industry-leading appliances, as well as an oversized pantry with your walk-in utility room just around the corner. Facing the utility room is your secluded home office - a private nook for the kids to finish their homework. If you love relaxing outdoors or grilling out for family and friends, you will love having an optional covered patio to experience those activities. Privacy is no worry when it comes to the master bedroom and bathroom at the back of the home. Your master bathroom includes cultured marble countertops with the option of dual vanities, a shower/bathtub enclosure, as well as a large walk-in closet! Elevate your master bathroom style and functi

Neighborhood Data

Neighborhood data shown for ZIP Code: 78112, Elmendorf, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	3,837 (100%)
Owner Occupied HU	3,111 (81.1%)
Renter Occupied HU	463 (12.1%)
Vacant Housing Units	263 ( 6.9%)
Median Home Value	$225,106
Average Home Value	$267,048