Rosso Plan, Sendera Ranch: Brookstone Collection, Fort Worth, TX, 76052 | $256/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

Rosso Plan, Sendera Ranch: Brookstone Collection, Fort Worth, TX, 76052 | $256/mo Cash Flow | Ziffy

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
2215 sft

159 Rocky Top Ranch Ln, Azle, TX, 76020

4 Bed
4 Bath
4195 sft

201 N Oakvista Ct, Aledo, TX, 76008

5 Bed
3 Bath
2603 sft

7132 Denver City Dr, Fort Worth, TX, 76179

3 Bed
3 Bath
2595 sft

6329 Canyon Trl, Lake Worth, TX, 76135

Nearby investment properties with comparable prices

3 Bed
2 Bath
2180 sft

5601 Mountain Island Dr, Fort Worth, TX, 76179

3 Bed
2 Bath
2165 sft

Mckinney Plan, Wellington, Haslet, TX, 76052

4 Bed
3 Bath
2940 sft

2921 Fox Trail Ln, Fort Worth, TX, 76108

3 Bed
2 Bath
2165 sft

1820 Roslin Rd, Haslet, TX, 76052

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Fort Worth at Rosso Plan, Sendera Ranch: Brookstone Collection, Fort Worth, TX, 76052 priced at $421,999 converts $3,256/mo rent into $256/mo cash flow after a $2,065/mo obligation. Total monthly income equals $3,256/mo, and annual cash flow totals $3,067/yr on $139,893 invested. Return on cash invested prints 22.1% in year one, and rental yield reads 9.26% against a $421,999 entry. Equity gained on principal adds $2,723/yr, while 5% annual appreciation compiles into $116,591 by year five. Five-year ROI reaches 115.81% and total cumulative return in cash sums $162,011. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,256/mo property income covering a $2,065/mo payment, not borrower’s personal income.

Single Family

Built in 2024

N/A lot

$N/A/sqft

No HOA

More details about the property

An open-plan layout connects the kitchen with an oversized center island that adds bar-style seating, a nook for memorable meals and a family room accented by a fireplace in this spacious single-story home. A covered patio stretches across the back to add outdoor space, while at the front is a versatile study. Bedroom 4 includes a walk-in closet and full bathroom perfect for multi-generational living. Tucked away is the tranquil owner's suite with a separate soaking tub and shower in the en-suite bathroom.

Neighborhood Data

Neighborhood data shown for ZIP Code: 76052, Haslet, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	14,869 (100%)
Owner Occupied HU	12,259 (82.4%)
Renter Occupied HU	2,138 (14.4%)
Vacant Housing Units	472 ( 3.2%)
Median Home Value	$441,156
Average Home Value	$497,392