Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in San Marcos at Riverside Plan, Trace, San Marcos, TX, 78666 priced at $327,990 pairs $2,154/mo rent with after a $1,605/mo payment. Total monthly income equals $2,154/mo. Return on cash invested is 17.94% in year one, and rental yield stands at 7.88% on a $327,990 basis. Equity gained on principal adds $2,116/yr, and 5% annual appreciation accumulates to $90,618 by year five. Five-year ROI measures 93.49% and total cumulative return in cash reaches $101,656. For financing, Ziffy Mortgage’s DSCR program evaluates $2,154/mo property income against a $1,605/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78666, San Marcos, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 43,075 (100%) |
| Owner Occupied HU | 15,586 (36.2%) |
| Renter Occupied HU | 23,173 (53.8%) |
| Vacant Housing Units | 4,316 (10.0%) |
| Median Home Value | $338,265 |
| Average Home Value | $387,771 |
Residential
35,098
Single Family
22,235
Multi-Family
12,863
Businesses
2,306
Date | Event | Price |
|---|---|---|
| 2025-03-19 | Listed for sale | $327,990 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: N/A • Empire Communities
Mls Name: Empire Communities
Mls Provider:
Mls ID: #N/A
