REAGAN XL 55 Plan, Southbridge, Adel, IA, 50003 | $7/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

REAGAN XL 55 Plan, Southbridge, Adel, IA, 50003 | $7/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
4 Bath
2143 sft

23281 330th St, Adel, IA, 50003

3 Bed
3 Bath
2522 sft

33875 L Ave, Adel, IA, 50003

3 Bed
3 Bath
2106 sft

1233 W Washington St, Winterset, IA, 50273

4 Bed
2 Bath
1862 sft

404 W Green St, Winterset, IA, 50273

Nearby investment properties with comparable prices

4 Bed
3 Bath
2139 sft

8128 Linden St, Dexter, IA, 50070

4 Bed
4 Bath
1732 sft

1311 W Court Ave, Winterset, IA, 50273

5 Bed
3 Bath
2968 sft

323 W Jefferson St, Winterset, IA, 50273

3 Bed
1 Bath
1824 sft

3045 Walnut Trl, Stuart, IA, 50250

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Adel at REAGAN XL 55 Plan, Southbridge, Adel, IA, 50003 priced at $349,990 pairs $2,280/mo rent with $7/mo cash flow after a $1,713/mo payment. Total monthly income equals $2,280/mo, and annual cash flow comes to $84/yr on $116,022 invested. Return on cash invested is 19.98% in year one, and rental yield stands at 7.82% on a $349,990 basis. Equity gained on principal adds $2,258/yr, and 5% annual appreciation accumulates to $96,696 by year five. Five-year ROI measures 103.67% and total cumulative return in cash reaches $120,275. For financing, Ziffy Mortgage’s DSCR program evaluates $2,280/mo property income against a $1,713/mo payment instead of your W2s, 1099s, or Tax returns.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

More details about the property

The Reagan is a ranch-style floor plan featured in the Southbridge community in Adel, IA. Inside this 3 bedroom, 2.5 bathroom home, you'll find 1,659 sq. ft. of comfortable living space. This ranch style home optimizes functionality with an open concept layout that is perfect for our homebuyers at any stage of their life. Entertaining has never been easier, as this popular single-family home features a large living room and dining nook in the heart of the home. The spacious kitchen features quartz countertops, stainless steel appliances, a built-in island with additional seating, and a spacious pantry to fit your storage needs. In every bedroom you'll have carpeted floors and a sizable closet. The primary bedroom is the perfect retreat when you need a quiet moment to yourself. Located off of the great room, this bedroom comes equipped with a massive ensuite bathroom with double vanity sinks, a water closet for the utmost privacy, and a spacious walk-in closet with a window that allows natural light to shine in. On the other side of the home, you will find two other large bedrooms and a shared bathroom. This guest bath also offers a double vanity sink and separate water closet, so you can say goodbye to bickering over bathroom space. This home also features a centrally located laundry room with shelving and a three-car garage for parking and storage. Make the Reagan floorplan your new home in the Southbridge community.