Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Sealy at Reagan Plan, Southfork Ranch, Sealy, TX, 77474 generates $3,552/mo in rent and, after a $2,305/mo payment, leaves $203/mo in cash flow. Total monthly income is $3,552/mo, and annual cash flow is $2,436/yr on $156,133 invested. Return on cash invested sits at 21.47% in year one, and rental yield is 9.05% on a $470,990 entry. Equity gained on principal adds $3,039/yr, while 5% annual appreciation builds toward $130,126 over five years. Five-year ROI reaches 112.4% and total cumulative return in cash sums $175,496. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,552/mo property income rather than buyer’s personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 77474, Sealy, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,643 (100%) |
| Owner Occupied HU | 4,467 (67.2%) |
| Renter Occupied HU | 1,537 (23.1%) |
| Vacant Housing Units | 639 ( 9.6%) |
| Median Home Value | $265,528 |
| Average Home Value | $351,557 |
Residential
5,997
Single Family
5,385
Multi-Family
612
Businesses
567
Date | Event | Price |
|---|---|---|
| 2025-03-03 | Price change | $470,990 |
| 2024-12-02 | Price change | $455,990 |
| 2024-06-13 | Price change | $453,990 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: N/A • First America Homes
Mls Name: First America Homes
Mls Provider:
Mls ID: #N/A
