Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Sealy at Franklin Plan, Southfork Ranch, Sealy, TX, 77474 offers a 8.77% rental yield on a $479,990 purchase with $3,508/mo rent. Total monthly income registers $3,508/mo, and a $2,349/mo payment leaves $95/mo available for distribution. Annual cash flow reaches $1,140/yr on $159,117 to close, and return on cash invested stands at 20.63% in year one. Equity gained on principal adds $3,097/yr while 5% annual appreciation supports $132,612 over five years. Portfolio math shows five-year ROI at 107.92% and total cumulative return in cash at $171,721. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,508/mo property income against a $2,349/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 77474, Sealy, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,643 (100%) |
| Owner Occupied HU | 4,467 (67.2%) |
| Renter Occupied HU | 1,537 (23.1%) |
| Vacant Housing Units | 639 ( 9.6%) |
| Median Home Value | $265,528 |
| Average Home Value | $351,557 |
Residential
5,997
Single Family
5,385
Multi-Family
612
Businesses
567
Date | Event | Price |
|---|---|---|
| 2025-04-04 | Price change | $479,990 |
| 2025-03-03 | Price change | $474,990 |
| 2024-12-02 | Price change | $459,990 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: N/A • First America Homes
Mls Name: First America Homes
Mls Provider:
Mls ID: #N/A
