Reagan Plan, Southbridge, Adel, IA, 50003 | $7/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

Reagan Plan, Southbridge, Adel, IA, 50003 | $7/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
1659 sft

REAGAN XL 55 Plan, Southbridge, Adel, IA, 50003

3 Bed
3 Bath
2522 sft

33875 L Ave, Adel, IA, 50003

3 Bed
4 Bath
2143 sft

23281 330th St, Adel, IA, 50003

3 Bed
3 Bath
1818 sft

Spencer Plan, Southbridge Farms, Adel, IA, 50003

Nearby investment properties with comparable prices

3 Bed
3 Bath
1659 sft

REAGAN XL 55 Plan, Southbridge, Adel, IA, 50003

5 Bed
3 Bath
2968 sft

323 W Jefferson St, Winterset, IA, 50273

4 Bed
3 Bath
2139 sft

8128 Linden St, Dexter, IA, 50070

4 Bed
4 Bath
1732 sft

1311 W Court Ave, Winterset, IA, 50273

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Adel at Reagan Plan, Southbridge, Adel, IA, 50003 generates $2,280/mo in rent and, after a $1,713/mo payment, leaves $7/mo in cash flow. Total monthly income is $2,280/mo, and annual cash flow is $84/yr on $116,022 invested. Return on cash invested sits at 19.98% in year one, and rental yield is 7.82% on a $349,990 entry. Equity gained on principal adds $2,258/yr, while 5% annual appreciation builds toward $96,696 over five years. Five-year ROI reaches 103.67% and total cumulative return in cash sums $120,275. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,280/mo property income rather than buyer’s personal income.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

More details about the property

Welcome to the Reagan floor plan at Southbridge in Adel, IA. This ranch-style home features 3 bedrooms, 2.5 bathrooms, and 1,659 sq. ft. of living space designed for comfort and functionality. The open-concept layout creates a seamless flow between the living room, dining nook, and kitchen-perfect for everyday living and entertaining. The kitchen offers quartz countertops, stainless steel appliances, a built-in island with seating, and a spacious pantry. The primary bedroom, located off the great room, includes a large en-suite bathroom with double vanity sinks, a water closet, and a bright walk-in closet. On the opposite side of the home, two additional bedrooms share a guest bathroom with double vanity sinks and a separate water closet. The centrally located laundry room and three-car garage add convenience and storage. Make the Reagan floor plan your new home in the Southbridge community!