Ramsey Plan, Cypress Creek: Watermill Collection, Princeton, TX, 75407 | $657/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

Ramsey Plan, Cypress Creek: Watermill Collection, Princeton, TX, 75407 | $657/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

Townshend Plan, Cypress Creek : Classic Collection

4 Bed
2 Bath
2448 sft

Townshend Plan, Cypress Creek : Classic Collection, Princeton, TX, 75407

Walsh Plan, Cypress Creek : Classic Collection

4 Bed
2 Bath
1902 sft

Walsh Plan, Cypress Creek : Classic Collection, Princeton, TX, 75407

Elton Plan, Cypress Creek : Classic Collection

4 Bed
2 Bath
2062 sft

Elton Plan, Cypress Creek : Classic Collection, Princeton, TX, 75407

Hendrix Plan, Cypress Creek : Classic Collection

4 Bed
3 Bath
2210 sft

Hendrix Plan, Cypress Creek : Classic Collection, Princeton, TX, 75407

Nearby investment properties with comparable prices

2 Bed
2 Bath
1359 sft

10033 Monastery Dr, Plano, TX, 75025

3 Bed
4 Bath
1824 sft

2630 Custer Pkwy APT D, Richardson, TX, 75080

4 Bed
2 Bath
1564 sft

308 S 1st St, Wylie, TX, 75098

2 Bed
3 Bath
1461 sft

777 Custer Rd APT 22-2, Richardson, TX, 75080

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Princeton at Ramsey Plan, Cypress Creek: Watermill Collection, Princeton, TX, 75407 uses $99,118 cash to close to unlock $7,887/yr annual cash flow and $657/mo monthly cash flow. Total monthly income runs $2,783/mo, and a $1,463/mo payment keeps the spread at $657/mo. Purchase price stands at $298,999, and rental yield measures 11.17% with $2,783/mo rent. Return on cash invested shows 27.87% in year one, and 5% annual appreciation builds toward $82,608 over five years. Five-year ROI reaches 146.76% and total cumulative return in cash records $145,462. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,783/mo property income covering a $1,463/mo payment rather than investor’s personal income.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

More details about the property

This new single-story design makes smart use of the space available. At the front are all three secondary bedrooms arranged near a convenient full-sized bathroom. Down the foyer is a modern layout connecting a peninsula-style kitchen made for inspired meals, an intimate dining area and a family room ideal for gatherings. Tucked in a quiet corner is the owner's suite with an attached bathroom and walk-in closet.

Neighborhood Data

Neighborhood data shown for ZIP Code: 75407, Princeton, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	17,154 (100%)
Owner Occupied HU	13,677 (79.7%)
Renter Occupied HU	2,597 (15.1%)
Vacant Housing Units	880 ( 5.1%)
Median Home Value	$403,119
Average Home Value	$463,002