Plan 2915 Plan, The Preserve Estates, Justin, TX, 76247 | $1,052/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

Plan 2915 Plan, The Preserve Estates, Justin, TX, 76247 | $1,052/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
3264 sft

6047 The Resort Blvd, Fort Worth, TX, 76179

4 Bed
4 Bath
2938 sft

1809 Dunstan Dr, Haslet, TX, 76052

4 Bed
3 Bath
3330 sft

2156 Cloverfern Way, Haslet, TX, 76052

4 Bed
4 Bath
2969 sft

2104 Roquette Dr, Haslet, TX, 76052

Nearby investment properties with comparable prices

3 Bed
3 Bath
2406 sft

Crofton Plan, Treeline, Justin, TX, 76247

3 Bed
3 Bath
2406 sft

Crofton Plan, Treeline, Justin, TX, 76247

3 Bed
3 Bath
1802 sft

158 Pecan Ln, Rhome, TX, 76078

4 Bed
3 Bath
1967 sft

1221 Rosebay Dr, Justin, TX, 76247

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Justin at Plan 2915 Plan, The Preserve Estates, Justin, TX, 76247 priced at $429,990 pairs $4,110/mo rent with $1,052/mo cash flow after a $2,105/mo payment. Total monthly income equals $4,110/mo, and annual cash flow comes to $12,622/yr on $142,542 invested. Return on cash invested is 28.76% in year one, and rental yield stands at 11.47% on a $429,990 basis. Equity gained on principal adds $2,775/yr, and 5% annual appreciation accumulates to $118,798 by year five. Five-year ROI measures 151.53% and total cumulative return in cash reaches $215,999. For financing, Ziffy Mortgage’s DSCR program evaluates $4,110/mo property income against a $2,105/mo payment instead of your W2s, 1099s, or Tax returns.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

More details about the property

* Spacious great room * Granite kitchen countertops * Stainless steel appliances with 2-yr. warranty * Smart thermostat * Walk-in closet at primary suite * Low-E windows * Kitchen island * Front porch * Downstairs primary suite * Flex Space * Tankless water heater * ENERGY STAR certified home * Oversized homesites * Walking paths * Playgrounds * Pavilions * Swimming pool * Near local schools

Neighborhood Data

Neighborhood data shown for ZIP Code: 76247, Justin, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	12,121 (100%)
Owner Occupied HU	9,700 (80.0%)
Renter Occupied HU	1,582 (13.1%)
Vacant Housing Units	839 ( 6.9%)
Median Home Value	$438,515
Average Home Value	$491,845