








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in Fort Worth at PARROT Plan, Rock Creek Ranch, Fort Worth, TX, 76036 at $384,990 posts ROI 21.19% with $137/mo cash flow from $2,874/mo rent. Total monthly income equals $2,874/mo, and annual cash flow records $1,639/yr on $127,624 to close. Return on cash invested measures 21.19% and rental yield reads 8.96% at the current $384,990. Equity gained on principal adds $2,484/yr, and 5% annual appreciation supports $106,366 by year five. Five-year ROI prints 110.95% and total cumulative return in cash totals $141,595.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $2,874/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76036, Crowley, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,161 (100%) |
| Owner Occupied HU | 11,502 (75.9%) |
| Renter Occupied HU | 3,242 (21.4%) |
| Vacant Housing Units | 417 ( 2.8%) |
| Median Home Value | $345,283 |
| Average Home Value | $389,819 |
Residential
14,610
Single Family
13,553
Multi-Family
1,057
Businesses
581
Date | Event | Price |
|---|---|---|
| 2025-08-06 | Price change | $384,990 |
| 2025-08-05 | Price change | $386,990 |
| 2025-07-03 | Price change | $381,990 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: N/A • D.R. Horton
Mls Name: DR Horton
Mls Provider:
Mls ID: #N/A