Morrow Plan, Cypress Creek: Cottage Collection, Princeton, TX, 75407 | $714/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

Morrow Plan, Cypress Creek: Cottage Collection, Princeton, TX, 75407 | $714/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

Oxford Plan, Cypress Creek : Watermill Collection

4 Bed
2 Bath
1707 sft

Oxford Plan, Cypress Creek : Watermill Collection, Princeton, TX, 75407

Ramsey Plan, Cypress Creek : Watermill Collection

4 Bed
2 Bath
1667 sft

Ramsey Plan, Cypress Creek : Watermill Collection, Princeton, TX, 75407

Pinehollow Plan, Cypress Creek : Cottage Collection

4 Bed
2 Bath
1600 sft

Pinehollow Plan, Cypress Creek : Cottage Collection, Princeton, TX, 75407

Hendrix Plan, Cypress Creek : Classic Collection

4 Bed
3 Bath
2210 sft

Hendrix Plan, Cypress Creek : Classic Collection, Princeton, TX, 75407

Nearby investment properties with comparable prices

2 Bed
2 Bath
1206 sft

14400 Montfort Dr APT 503, Dallas, TX, 75254

3 Bed
2 Bath
1517 sft

2302 Royal Oaks Cir, Garland, TX, 75040

3 Bed
2 Bath
1308 sft

1734 Homestead Pl, Garland, TX, 75044

3 Bed
2 Bath
1351 sft

1605 San Antonio Ln, Garland, TX, 75042

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Princeton at Morrow Plan, Cypress Creek: Cottage Collection, Princeton, TX, 75407 priced at $290,999 pairs $2,783/mo rent with $714/mo cash flow after a $1,424/mo payment. Total monthly income equals $2,783/mo, and annual cash flow comes to $8,567/yr on $96,466 invested. Return on cash invested is 28.79% in year one, and rental yield stands at 11.48% on a $290,999 basis. Equity gained on principal adds $1,878/yr, and 5% annual appreciation accumulates to $80,398 by year five. Five-year ROI measures 151.67% and total cumulative return in cash reaches $146,310. For financing, Ziffy Mortgage’s DSCR program evaluates $2,783/mo property income against a $1,424/mo payment instead of your W2s, 1099s, or Tax returns.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

More details about the property

This new two-story home boasts a spacious and modern design. On the first floor, a flexible open-concept floorplan combines the kitchen, living and dining areas, and the luxurious owner's suite is tucked into a private rear corner with a spa-inspired bathroom and walk-in closet. On the second floor, three secondary bedrooms surround a versatile loft for convenient shared living.

Neighborhood Data

Neighborhood data shown for ZIP Code: 75407, Princeton, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	17,154 (100%)
Owner Occupied HU	13,677 (79.7%)
Renter Occupied HU	2,597 (15.1%)
Vacant Housing Units	880 ( 5.1%)
Median Home Value	$403,119
Average Home Value	$463,002