Mirabelle-55'Lot Plan, Jordan Ranch, Katy, TX, 77494 | $179/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

Mirabelle-55'Lot Plan, Jordan Ranch, Katy, TX, 77494 | $179/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
2683 sft

Lorne - 55' Lot Plan, Jordan Ranch, Katy, TX, 77494

4 Bed
3 Bath
2662 sft

Gianna 55' Lot Plan, Jordan Ranch, Katy, TX, 77494

4 Bed
3 Bath
2792 sft

Plan 213 Plan, Cross Creek West, Fulshear, TX, 77441

5 Bed
6 Bath
4214 sft

30526 S Creek Way, Fulshear, TX, 77441

Nearby investment properties with comparable prices

4 Bed
3 Bath
2648 sft

Reagan Plan, Southfork Ranch, Sealy, TX, 77474

3 Bed
3 Bath
2599 sft

Mirabelle-55'Lot Plan, Jordan Ranch, 9gu9ee Fulshear, TX, 77494

4 Bed
3 Bath
2592 sft

Hawk Plan, The Arbor At Pecan Ridge, Fulshear, TX, 77441

2589W Plan, Fulbrook on Fulshear Creek 50'

4 Bed
3 Bath
2589 sft

2589W Plan, Fulbrook on Fulshear Creek 50', Fulshear, TX, 77441

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Katy at Mirabelle-55'Lot Plan, Jordan Ranch, Katy, TX, 77494 uses $156,133 cash to close to unlock $2,148/yr annual cash flow and $179/mo monthly cash flow. Total monthly income runs $3,528/mo, and a $2,305/mo payment keeps the spread at $179/mo. Purchase price stands at $470,990, and rental yield measures 8.99% with $3,528/mo rent. Return on cash invested shows 21.28% in year one, and 5% annual appreciation builds toward $130,126 over five years. Five-year ROI reaches 111.41% and total cumulative return in cash records $173,948. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,528/mo property income covering a $2,305/mo payment rather than investor’s personal income.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

More details about the property

Plan #9140 | Single-story | 3 bedroom or optional 4th bedroom in lieu of game room | 2.5 baths |dining or study option | 2-car attached garage | covered patio | Large open family room with optional fireplace, casual dining area and kitchen with countertop dining overlooks covered patio. Flexible options between formal dining room or study, and game room or fourth bedroom. Secondary bedrooms feature walk-in closets. Private main suite with spacious main bath with separate sinks, garden tub, shower, and ample closet space. **Photos are representative, selections & features may vary with community**

Neighborhood Data

Neighborhood data shown for ZIP Code: 77494, Katy, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	51,600 (100%)
Owner Occupied HU	34,369 (66.6%)
Renter Occupied HU	14,379 (27.9%)
Vacant Housing Units	2,852 ( 5.5%)
Median Home Value	$489,545
Average Home Value	$538,775