Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Boyd at McKinley I Plan, Terra Vista, Boyd, TX, 76023 listed at $419,990 pairs $2,436/mo rent with a $2,056/mo payment. Total monthly income runs $2,436/mo. Return on cash invested measures 15.16% in year one, and rental yield registers 6.96% at a $419,990 basis. Equity gained on principal adds $2,710/yr, and annual property appreciation at 5% supports $116,035 by year five. Five-year ROI tracks 78.62% and total cumulative return in cash totals $109,456. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,436/mo property income relative to a $2,056/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76023, Boyd, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,299 (100%) |
| Owner Occupied HU | 2,496 (75.7%) |
| Renter Occupied HU | 604 (18.3%) |
| Vacant Housing Units | 199 ( 6.0%) |
| Median Home Value | $354,418 |
| Average Home Value | $453,359 |
Residential
2,978
Single Family
2,978
Multi-Family
0
Businesses
261
Date | Event | Price |
|---|---|---|
| 2025-11-12 | Price change | $419,990 |
| 2025-06-30 | Listed for sale | $417,990 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: N/A • Cheldan Homes
Mls Name: Cheldan Homes
Mls ID: #N/A
