Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Beaverton at Lot 13 / Burnside Plan, Stone Wood, Beaverton, OR, 97007 priced at $549,500 pairs $5,460/mo rent with $2,143/mo cash flow after a $2,690/mo payment. Total monthly income equals $5,460/mo, and annual cash flow comes to $25,712/yr on $180,786 invested. Return on cash invested is 34.28% in year one, and rental yield stands at 11.92% on a $549,500 basis. Equity gained on principal adds $3,546/yr, and 5% annual appreciation accumulates to $151,817 by year five. Five-year ROI measures 179.69% and total cumulative return in cash reaches $324,849. For financing, Ziffy Mortgage’s DSCR program evaluates $5,460/mo property income against a $2,690/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 97007, Beaverton, OR area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,831 (100%) |
| Owner Occupied HU | 13,859 (69.9%) |
| Renter Occupied HU | 5,153 (26.0%) |
| Vacant Housing Units | 819 ( 4.1%) |
| Median Home Value | $650,102 |
| Average Home Value | $693,944 |
Residential
19,047
Single Family
16,066
Multi-Family
2,981
Businesses
576
Date | Event | Price |
|---|---|---|
| 2025-10-16 | Listed for sale | $549,500 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: N/A • Sage Built Homes
Mls Name: Sage Built Homes
Mls Provider:
Mls ID: #N/A
