Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Beaverton at 20855 SW Zurich Ct, Beaverton, OR, 97078 generates $3,452/mo in rent and, after a $2,691/mo payment, leaves $115/mo in cash flow. Total monthly income is $3,452/mo, and annual cash flow is $1,376/yr on $180,917 invested. Return on cash invested sits at 20.82% in year one, and rental yield is 7.53% on a $549,900 entry. Equity gained on principal adds $3,548/yr, while 5% annual appreciation builds toward $151,927 over five years. Five-year ROI reaches 107.54% and total cumulative return in cash sums $194,558. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,452/mo property income rather than buyer’s personal income.
Single Family
Built in 1977
8,276 sqft lot
$N/A/sqft
$222 annually HOA
Neighborhood data shown for ZIP Code: 97078, Beaverton, OR area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,165 (100%) |
| Owner Occupied HU | 5,337 (58.2%) |
| Renter Occupied HU | 3,585 (39.1%) |
| Vacant Housing Units | 243 ( 2.7%) |
| Median Home Value | $549,277 |
| Average Home Value | $560,600 |
Residential
8,971
Single Family
8,302
Multi-Family
669
Businesses
162
Date | Event | Price |
|---|---|---|
| 2025-09-12 | Sold | $549,900 |
| 2025-08-20 | Pending sale | $549,900 |
| 2025-08-12 | Price change | $549,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-30 | $4337.59 | 6.45% | $229,440 | 3.00% |
| 2023-10-30 | $4074.62 | 3.67% | $222,760 | 3.00% |
| 2022-10-30 | $3930.40 | 3.72% | $216,280 | N/A |
Listed by: Megan Meagher • Keller Williams Realty Professionals
Mls Name: RMLS (OR)
Mls Provider:
Mls ID: #100315057
Disclaimer: The content relating to real estate for sale on this web site comes in part from the IDX program of the RMLS of Portland, Oregon. Real estate listings held by brokerage firms other than Zillow, Inc. are marked with the RMLS logo, and detailed information about these properties includes the names of the listing brokers. Listing content is copyright 2025 RMLS, Portland, Oregon. This content last updated on 2025-10-29 21:19:13 PDT. Some properties which appear for sale on this web site may subsequently have sold or may no longer be available. All information provided is deemed reliable but is not guaranteed and should be independently verified.
