Leyton: Build On Your Own Lot Plan, Kensington: Design Center, Westfield, NJ, 07090 | $3,798/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

Leyton: Build On Your Own Lot Plan, Kensington: Design Center, Westfield, NJ, 07090 | $3,798/mo Cash Flow | Ziffy

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

Adalyn: Build On Your Own Lot Plan, Kensington: Design Center

5 Bed
5 Bath
5000 sft

Adalyn: Build On Your Own Lot Plan, Kensington: Design Center, Westfield, NJ, 07090

Aberdeen: Build On Your Own Lot Plan, Kensington: Design Center

5 Bed
6 Bath
5500 sft

Aberdeen: Build On Your Own Lot Plan, Kensington: Design Center, Westfield, NJ, 07090

Alma: Build On Your Own Lot Plan, Kensington: Design Center

5 Bed
6 Bath
4700 sft

Alma: Build On Your Own Lot Plan, Kensington: Design Center, Westfield, NJ, 07090

4 Bed
6 Bath
4798 sft

104 Canterbury Way, Basking Ridge, NJ, 07920

Nearby investment properties with comparable prices

3 Bed
1 Bath
- sft

40 1St St, Fanwood, NJ, 07023

Leyton: Build On Your Own Lot Plan, Dorchester: Design Center

5 Bed
5 Bath
4500 sft

Leyton: Build On Your Own Lot Plan, Dorchester: Design Center, Basking Ridge, NJ, 07920

4 Bed
3 Bath
- sft

2221 Elizabeth Ave, Scotch Plains, NJ, 07076

6 Bed
5 Bath
1300 sft

946 Central Ave, Plainfield, NJ, 07060

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Westfield at Leyton: Build On Your Own Lot Plan, Kensington: Design Center, Westfield, NJ, 07090 with 5% annual appreciation on a $850,000 basis while $9,856/mo rent supports operations. Total monthly income totals $9,856/mo and a $4,160/mo payment preserves $3,798/mo for cash returns. Annual cash flow comes to $45,572/yr on $279,650 deployed, and return on cash invested reaches 36.36% in year one. Equity gained on principal adds $5,485/yr, and five-year appreciation sums $234,839 alongside rental yield of 13.91%. Five-year ROI measures 192.25% and total cumulative return in cash totals $537,622.

Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $9,856/mo property income versus a $4,160/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.

Single Family

Built in 2024

N/A lot

$N/A/sqft

No HOA

More details about the property

We at RWB Homes Build-to-Suite Custom Homes within your budget. Please schedule a Free Consultation Call with us. We can walk you through our Custom Build program. We build in Bergen, Essex, Morris, Mercer and Union counties. WE CAN HELP YOU FIND THE IDEAL LOT WHERE WE CAN BUILD YOU A CUSTOM HOME WITHIN YOUR BUDGET. Floor Plans are just a reference point of what to expect in your Custom Home. You will have an opportunity to work with our Architect & Interior Designer teams to design your own custom floor plan within the SF allowance and bring your own customizations to your home. You have to buy the Lot and we build your Custom Home per your specifications. FINANCING IS AVAILABLE WITH AS MINIMUM AS 10% DOWN PAYMENT AND A 30-YEAR TERM LOAN WITH CONVENTIONAL MORTGAGE RATES. Build Cost is based on: (i) max. Lot size of 10,000 SF; (ii) Public utilities on-site at curb; (iii) Flat Lot. With our streamlined process and rigorous attention to detail, we will handle all the heavy lifting and make sure every last detail of your personal design choices are built into your Custom Home. LET'S MAKE YOUR DREAM HOME A REALITY WITH RWB HOMES. Note: The price reflects the price of the home itself and does not include the property. You are responsible for providing the property (or WE CAN HELP YOU FIND THE LOT) on which these plans will be built.

Neighborhood Data

Neighborhood data shown for ZIP Code: 07090, Westfield, NJ area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	10,991 (100%)
Owner Occupied HU	8,618 (78.4%)
Renter Occupied HU	1,912 (17.4%)
Vacant Housing Units	461 ( 4.2%)
Median Home Value	$930,018
Average Home Value	$1,034,058