Lapis Plan, Seasons at Middletown Place, Middletown, VA, 22645 | 5.59% Rental Yield

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

Lapis Plan, Seasons at Middletown Place, Middletown, VA, 22645 | 5.59% Rental Yield | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
2180 sft

141 Mid Summer Ln, Middletown, VA, 22645

3 Bed
3 Bath
1840 sft

124 7th St, Middletown, VA, 22645

4 Bed
3 Bath
1840 sft

130 7th St, Middletown, VA, 22645

3 Bed
3 Bath
1840 sft

139 Midsummer Ln, Middletown, VA, 22645

Nearby investment properties with comparable prices

3 Bed
2 Bath
1456 sft

483 Seven Fountains Rd, Fort Valley, VA, 22652

4 Bed
3 Bath
2180 sft

3612 Panhandle Rd, Front Royal, VA, 22630

5 Bed
3 Bath
2390 sft

131 Curtain Fall Dr, Middletown, VA, 22645

5 Bed
3 Bath
2923 sft

2205 Back Rd, Woodstock, VA, 22664

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Middletown at Lapis Plan, Seasons at Middletown Place, Middletown, VA, 22645 priced at $514,999 converts $2,400/mo rent into after a $2,521/mo obligation. Total monthly income equals $2,400/mo. Return on cash invested prints 15.25% in year one, and rental yield reads 5.59% against a $514,999 entry. Equity gained on principal adds $3,323/yr, while 5% annual appreciation compiles into $142,285 by year five. Five-year ROI reaches 77.58% and total cumulative return in cash sums $131,449. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,400/mo property income covering a $2,521/mo payment, not borrower’s personal income.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

More details about the property

There's a lot to love about the Lapis floor plan! The charming front porch leads to an inviting, open layout. This level will be built with either a flex space or a study. A kitchen with a center island flows into a dining room and a great room, complete with a center-meet sliding door. Upstairs, the primary suite offers a full private bath and a spacious walk-in closet. Adjacent are two additional bedrooms, each with their own walk-in closets. The second level will be built with either a loft or a fourth bedroom. Additional features may include a deck or a covered patio!

Neighborhood Data

Neighborhood data shown for ZIP Code: 22645, Middletown, VA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	2,113 (100%)
Owner Occupied HU	1,604 (75.9%)
Renter Occupied HU	375 (17.7%)
Vacant Housing Units	134 ( 6.3%)
Median Home Value	$450,113
Average Home Value	$543,586