Kowski Plan, Ruby Crossing: Cottage Collection, San Antonio, TX, 78264 | $1,383/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

Kowski Plan, Ruby Crossing: Cottage Collection, San Antonio, TX, 78264 | $1,383/mo Cash Flow | Ziffy

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1536 sft

560 Southview, Lytle, TX, 78052

3 Bed
2 Bath
1076 sft

4031 Belby Fields, Von Ormy, TX, 78073

Devoe Plan, Ruby Crossing : Broadview and Crestmore Collection

3 Bed
2 Bath
1244 sft

Devoe Plan, Ruby Crossing : Broadview and Crestmore Collection, San Antonio, TX, 78264

Alta Plan, Ruby Crossing : Broadview and Crestmore Collection

3 Bed
2 Bath
1244 sft

Alta Plan, Ruby Crossing : Broadview and Crestmore Collection, San Antonio, TX, 78264

Nearby investment properties with comparable prices

CIBOLA Plan, Ruby Crossing : Wellton Collection

4 Bed
3 Bath
1535 sft

CIBOLA Plan, Ruby Crossing : Wellton Collection, San Antonio, TX, 78264

3 Bed
2 Bath
1402 sft

12303 Kneeling Path, Von Ormy, TX, 78073

4 Bed
3 Bath
1535 sft

Cibola Plan, Ruby Crossing : Wellton Collection, San Antonio, TX, 78264

Oakridge Plan, Ruby Crossing : Cottage Collection

3 Bed
2 Bath
1266 sft

Oakridge Plan, Ruby Crossing : Cottage Collection, San Antonio, TX, 78264

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in San Antonio at Kowski Plan, Ruby Crossing: Cottage Collection, San Antonio, TX, 78264 priced at $213,999 converts $2,904/mo rent into $1,383/mo cash flow after a $1,047/mo obligation. Total monthly income equals $2,904/mo, and annual cash flow totals $16,592/yr on $70,941 invested. Return on cash invested prints 43.3% in year one, and rental yield reads 16.28% against a $213,999 entry. Equity gained on principal adds $1,381/yr, while 5% annual appreciation compiles into $59,124 by year five. Five-year ROI reaches 229.49% and total cumulative return in cash sums $162,803. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,904/mo property income covering a $1,047/mo payment, not borrower’s personal income.

Single Family

Built in 2024

N/A lot

$N/A/sqft

No HOA

More details about the property

This single-story home has a simple layout that makes good use of the available space. The front door leads to an open concept living area that includes a family room, dining room and kitchen with access to the backyard. Two bedrooms share a bathroom at the front of the home, while the owner's suite is tucked into the back corner with a full bathroom and walk-in closet.

Neighborhood Data

Neighborhood data shown for ZIP Code: 78264, San Antonio, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	5,531 (100%)
Owner Occupied HU	4,182 (75.6%)
Renter Occupied HU	876 (15.8%)
Vacant Housing Units	473 ( 8.6%)
Median Home Value	$195,737
Average Home Value	$231,163