Kingston Plan, Hampton Trace, Marietta, GA, 30008 | $271/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

Kingston Plan, Hampton Trace, Marietta, GA, 30008 | $271/mo Cash Flow | Ziffy

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
4 Bath
2542 sft

187 Sweetwater Bridge Cir, Douglasville, GA, 30134

4 Bed
3 Bath
2118 sft

305 Cranmore Pl, Villa Rica, GA, 30180

4 Bed
3 Bath
2254 sft

5028 Chapel Lake Cir, Douglasville, GA, 30135

4 Bed
4 Bath
2012 sft

7947 Cedar Turn, Fairburn, GA, 30213

Nearby investment properties with comparable prices

4 Bed
3 Bath
2325 sft

161 Harlan Trce, Villa Rica, GA, 30180

6 Bed
3 Bath
3403 sft

570 N Burnt Hickory Rd, Douglasville, GA, 30134

4 Bed
3 Bath
2484 sft

3918 Teal Cir, Powder Springs, GA, 30127

4 Bed
3 Bath
2800 sft

415 Damascus Ct, Fairburn, GA, 30213

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Marietta at Kingston Plan, Hampton Trace, Marietta, GA, 30008 at $399,999 posts ROI 22.36% with $271/mo cash flow from $2,706/mo rent. Total monthly income equals $2,706/mo, and annual cash flow records $3,256/yr on $132,600 to close. Return on cash invested measures 22.36% and rental yield reads 8.12% at the current $399,999. Equity gained on principal adds $2,581/yr, and 5% annual appreciation supports $110,512 by year five. Five-year ROI prints 115.89% and total cumulative return in cash totals $153,675.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $2,706/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).

Townhouse

Built in 2025

N/A lot

$N/A/sqft

No HOA

More details about the property

The Kingston by Taylor Morrison is a welcoming three-story townhome with an attached 2-car garage that offers everything you've been dreaming of in your new home. The main floor is bright and open where the kitchen connects to the deck and overlooks the casual dining and gathering room. The top floor houses the primary suite with a large shower, dual vanities and an oversized walk-in-closet. An additional bedroom on the bottom floor offers plenty of space for everyone.

Neighborhood Data

Neighborhood data shown for ZIP Code: 30008, Marietta, GA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	12,701 (100%)
Owner Occupied HU	6,760 (53.2%)
Renter Occupied HU	5,385 (42.4%)
Vacant Housing Units	556 ( 4.4%)
Median Home Value	$350,206
Average Home Value	$368,523