Kennedy Select F Plan, The Villages at Charleston Select Series, Glenn Heights, TX, 75154 | $259/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

Kennedy Select F Plan, The Villages at Charleston Select Series, Glenn Heights, TX, 75154 | $259/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
2320 sft

228 Claywood Dr, Glenn Heights, TX, 75154

3 Bed
3 Bath
2519 sft

149 Fireberry Dr, Glenn Heights, TX, 75154

3 Bed
3 Bath
3147 sft

123 Hollingsworth Ln, Glenn Heights, TX, 75154

3 Bed
3 Bath
2527 sft

209 Claywood Dr, Glenn Heights, TX, 75154

Nearby investment properties with comparable prices

4 Bed
2 Bath
1858 sft

505 Wesley Dr, Grandview, TX, 76050

4 Bed
2 Bath
1794 sft

208 Kinley St, Grandview, TX, 76050

3 Bed
2 Bath
1625 sft

130 Buckskin Dr, Waxahachie, TX, 75167

2 Bed
3 Bath
1900 sft

Boyd Plan, The Village at Midtowne, Midlothian, TX, 76065

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Glenn Heights at Kennedy Select F Plan, The Villages at Charleston Select Series, Glenn Heights, TX, 75154 generates $2,520/mo in rent and, after a $1,556/mo payment, leaves $259/mo in cash flow. Total monthly income is $2,520/mo, and annual cash flow is $3,112/yr on $105,384 invested. Return on cash invested sits at 22.86% in year one, and rental yield is 9.51% on a $317,900 entry. Equity gained on principal adds $2,051/yr, while 5% annual appreciation builds toward $87,830 over five years. Five-year ROI reaches 119.91% and total cumulative return in cash sums $126,364. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,520/mo property income rather than buyer’s personal income.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

More details about the property

Introducing The Kennedy Select F - A Stunning One-Story Home with Modern Elegance The Kennedy Select F offers 3 bedrooms, 2 bathrooms, and 1570 sq. ft. of thoughtfully designed living space that adapts to your needs. From everyday routines to special moments, this layout is built to support how you live - with comfort, functionality, and style in mind. Features like a spacious one-story design, open concept living area, and a covered patio create a flexible foundation for personalization and convenience. Whether you're relaxing, hosting, working from home, or simply enjoying daily life, the Kennedy Select F provides the right spaces in the right places. Available in select First Texas Homes communities across DFW, this plan can be tailored with structural options and design finishes. Explore the Kennedy Select F today and discover how First Texas Homes makes it easy to create a home that feels truly yours.

Neighborhood Data

Neighborhood data shown for ZIP Code: 75154, Red Oak, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	18,844 (100%)
Owner Occupied HU	14,515 (77.0%)
Renter Occupied HU	3,735 (19.8%)
Vacant Housing Units	594 ( 3.2%)
Median Home Value	$347,833
Average Home Value	$386,647