Joplin Plan, Canyon Ranch, Jarrell, TX, 76537 | $262/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

Joplin Plan, Canyon Ranch, Jarrell, TX, 76537 | $262/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1411 sft

361 Rancho Del Cielo Loop, Jarrell, TX, 76537

3 Bed
2 Bath
1402 sft

125 Louisa Ln, Jarrell, TX, 76537

3 Bed
2 Bath
1411 sft

229 Kings Row Ln, Jarrell, TX, 76537

3 Bed
2 Bath
1200 sft

129 Louisa Ln, Jarrell, TX, 76537

Nearby investment properties with comparable prices

3 Bed
2 Bath
1133 sft

217 Quartz Ct, Jarrell, TX, 76537

3 Bed
2 Bath
1402 sft

125 Louisa Ln, Jarrell, TX, 76537

Timms Plan, Rancho Del Cielo : Belmar Collection

4 Bed
2 Bath
1500 sft

Timms Plan, Rancho Del Cielo : Belmar Collection, Jarrell, TX, 76537

Sentosa Plan, Rancho Del Cielo : Cottage II Collection

4 Bed
2 Bath
1575 sft

Sentosa Plan, Rancho Del Cielo : Cottage II Collection, Jarrell, TX, 76537

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Jarrell at Joplin Plan, Canyon Ranch, Jarrell, TX, 76537 with 5% annual appreciation on a $242,900 basis while $2,039/mo rent supports operations. Total monthly income totals $2,039/mo and a $1,189/mo payment preserves $262/mo for cash returns. Annual cash flow comes to $3,139/yr on $80,521 deployed, and return on cash invested reaches 23.81% in year one. Equity gained on principal adds $1,567/yr, and five-year appreciation sums $67,109 alongside rental yield of 10.07%. Five-year ROI measures 125.24% and total cumulative return in cash totals $100,849.

Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,039/mo property income versus a $1,189/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.

Single Family

Built in 2025

N/A lot

$N/A/sqft

$50 monthly HOA

More details about the property

The Joplin is a two-story plan with three generously sized bedrooms and two-and-a-half baths, offering all the space a growing family needs to live, grow, and thrive in comfort. The open-concept design is ideal for hosting friends and family with ease and style. The spacious laundry room stands out with its added linen closet, providing the perfect spot to store towels, bedding and cleaning supplies. Whether you're tackling laundry day or simply tidying up, the extra storage throughout the home ensures a comfortable lifestyle. The Joplin plan effortlessly blends space, style, and functionality, making it an ideal choice.

Neighborhood Data

Neighborhood data shown for ZIP Code: 76537, Jarrell, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	8,016 (100%)
Owner Occupied HU	6,922 (86.4%)
Renter Occupied HU	769 ( 9.6%)
Vacant Housing Units	325 ( 4.1%)
Median Home Value	$389,538
Average Home Value	$457,281