








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in Jarrell at 229 Kings Row Ln, Jarrell, TX, 76537 listed at $213,990 pairs $2,039/mo rent with a $1,047/mo payment to leave $518/mo cash flow. Total monthly income runs $2,039/mo, and annual cash flow reaches $6,212/yr on $70,938 cash to close. Return on cash invested measures 28.67% in year one, and rental yield registers 11.43% at a $213,990 basis. Equity gained on principal adds $1,381/yr, and annual property appreciation at 5% supports $59,121 by year five. Five-year ROI tracks 151.02% and total cumulative return in cash totals $107,132. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,039/mo property income relative to a $1,047/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2025
5,662 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76537, Jarrell, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,016 (100%) |
| Owner Occupied HU | 6,922 (86.4%) |
| Renter Occupied HU | 769 ( 9.6%) |
| Vacant Housing Units | 325 ( 4.1%) |
| Median Home Value | $389,538 |
| Average Home Value | $457,281 |
Residential
7,662
Single Family
7,389
Multi-Family
273
Businesses
333
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Christopher Marti • Marti Realty Group
Mls Name: Unlock MLS
Mls ID: #2673863