Grayson Plan, Alder Grove, Midway, GA, 31320 | $697/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

Grayson Plan, Alder Grove, Midway, GA, 31320 | $697/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
2390 sft

220 Archie Way NE, Ludowici, GA, 31316

4 Bed
2 Bath
1926 sft

31 Serene Ct, Ludowici, GA, 31316

4 Bed
3 Bath
2523 sft

111 Teal Trl NE, Ludowici, GA, 31316

4 Bed
2 Bath
1565 sft

30 Renwick Loop, Hinesville, GA, 31313

Nearby investment properties with comparable prices

5 Bed
3 Bath
2450 sft

371 McClelland Loop NE, Ludowici, GA, 31316

4 Bed
3 Bath
2408 sft

Grayson Plan, Alder Grove, Midway, GA, 31320

4 Bed
3 Bath
2382 sft

93 Way Station Way NE, Ludowici, GA, 31316

3 Bed
3 Bath
2258 sft

55 Enclave Way NE, Ludowici, GA, 31316

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Midway at Grayson Plan, Alder Grove, Midway, GA, 31320 earns $697/mo cash flow from $2,882/mo rent with a $1,713/mo payment. Total monthly income totals $2,882/mo, and annual cash flow totals $8,363/yr on $116,025 capital. ROI tracks 27.12% on current figures, and rental yield reads 9.88% at a $350,000 purchase. Equity gained on principal adds $2,258/yr, and 5% annual appreciation supports $96,699 over five years. Five-year ROI reaches 141.55% and total cumulative return in cash sums $164,234. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,882/mo property income instead of your personal income.

Single Family

Built in 2025

N/A lot

$N/A/sqft

$55 monthly HOA

More details about the property

Two-story patio home plan with a dining room just off the foyer entry. Spacious family room as you move further into the home, with windows looking out into the backyard. The impressive kitchen features a bank of cabinets with large island overlooking the family room, spacious walk-in pantry. 3 Bedrooms, full bath & master suite are all located upstairs. All bedrooms feature a walk-in closet! The master suite has 2 walk-in closets & an impressive private bath with a soaking tub & separate shower.

Neighborhood Data

Neighborhood data shown for ZIP Code: 31320, Midway, GA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	4,724 (100%)
Owner Occupied HU	3,208 (67.9%)
Renter Occupied HU	890 (18.8%)
Vacant Housing Units	626 (13.3%)
Median Home Value	$272,681
Average Home Value	$292,094