Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Ludowici at 93 Way Station Way NE, Ludowici, GA, 31316 priced at $350,000 pairs $2,809/mo rent with $598/mo cash flow after a $1,713/mo payment. Total monthly income equals $2,809/mo, and annual cash flow comes to $7,174/yr on $116,025 invested. Return on cash invested is 26.09% in year one, and rental yield stands at 9.63% on a $350,000 basis. Equity gained on principal adds $2,258/yr, and 5% annual appreciation accumulates to $96,699 by year five. Five-year ROI measures 136.15% and total cumulative return in cash reaches $157,970. For financing, Ziffy Mortgage’s DSCR program evaluates $2,809/mo property income against a $1,713/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2018
0.89 Acres lot
$N/A/sqft
$350 annually HOA
Neighborhood data shown for ZIP Code: 31316, Ludowici, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,467 (100%) |
| Owner Occupied HU | 3,367 (61.6%) |
| Renter Occupied HU | 1,551 (28.4%) |
| Vacant Housing Units | 549 (10.0%) |
| Median Home Value | $237,235 |
| Average Home Value | $267,839 |
Residential
5,297
Single Family
5,297
Multi-Family
0
Businesses
150
Date | Event | Price |
|---|---|---|
| 2025-03-21 | Listed for sale | $350,000 |
| 2024-08-13 | Listing removed | $285,000 |
| 2023-07-10 | Sold | $325,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-03-24 | $3526.41 | 2.73% | $106,648 | N/A |
| 2022-03-24 | $3432.54 | 14.22% | $106,648 | 18.18% |
| 2021-03-24 | $3005.11 | 8.51% | $90,242 | 9.72% |
Listed by: Elizabeth Recoulle • Keller Williams Realty Coastal Area Partners
Mls Name: HABR
Mls ID: #159825
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
