Fuller Plan, Grove East, Temple, TX, 76502 | $201/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

Fuller Plan, Grove East, Temple, TX, 76502 | $201/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

Palmer III Plan, Hills of Westwood Phase IV

4 Bed
3 Bath
2801 sft

Palmer III Plan, Hills of Westwood Phase IV, Temple, TX, 76502

Millstone III Plan, Hills of Westwood Phase IV

4 Bed
2 Bath
2100 sft

Millstone III Plan, Hills of Westwood Phase IV, Temple, TX, 76502

Fulton III Plan, Hills of Westwood Phase IV

4 Bed
3 Bath
1789 sft

Fulton III Plan, Hills of Westwood Phase IV, Temple, TX, 76502

Newport III Plan, Hills of Westwood Phase IV

4 Bed
3 Bath
1833 sft

Newport III Plan, Hills of Westwood Phase IV, Temple, TX, 76502

Nearby investment properties with comparable prices

4 Bed
3 Bath
2432 sft

Fuller Plan, Grove East, Temple, TX, 76502

4 Bed
4 Bath
2500 sft

703 Ryan St, Belton, TX, 76513

4 Bed
3 Bath
2607 sft

5509 Perdita Dr, Belton, TX, 76513

- Bed
- Bath
2444 sft

401 Bonnie Dr, Harker Heights, TX, 76548

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Temple at Fuller Plan, Grove East, Temple, TX, 76502 priced at $347,400 converts $2,671/mo rent into $201/mo cash flow after a $1,700/mo obligation. Total monthly income equals $2,671/mo, and annual cash flow totals $2,411/yr on $115,163 invested. Return on cash invested prints 22% in year one, and rental yield reads 9.23% against a $347,400 entry. Equity gained on principal adds $2,242/yr, while 5% annual appreciation compiles into $95,980 by year five. Five-year ROI reaches 115.26% and total cumulative return in cash sums $132,734. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,671/mo property income covering a $1,700/mo payment, not borrower’s personal income.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

More details about the property

Fuller Floor Plan - Versatile 4-5 Bedroom Home with Game Room, Open Living, and Optional 4th Bath The Fuller floor plan by Omega Builders offers the perfect blend of space, flexibility, and modern design. With 4 to 5 bedrooms, 3 to 4 bathrooms, and an expansive game room, this two-story home is designed to grow with your family. Spanning approximately 2,432 square feet, the Fuller features a spacious open-concept layout with a large family room that flows effortlessly into the kitchen and dining areas - ideal for entertaining or everyday living. An oversized walk-in pantry and generous closet space in each bedroom ensure ample storage throughout the home. Need more space? The Fuller can be built with an optional fifth bedroom and fourth full bathroom, making it a perfect fit for multigenerational living, large families, or those seeking a guest suite or home office. The upstairs game room offers a versatile retreat for movie nights, playtime, or work-from-home flexibility. Meanwhile, the primary suite includes a private bath and walk-in closet for a peaceful escape at the end of the day. A 2 car garage and a covered patio add functionality and outdoor living opportunities, making the Fuller floor plan a smart, stylish choice for families looking for comfort, efficiency, and room to grow.

Neighborhood Data

Neighborhood data shown for ZIP Code: 76502, Temple, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	22,696 (100%)
Owner Occupied HU	13,995 (61.7%)
Renter Occupied HU	7,260 (32.0%)
Vacant Housing Units	1,441 ( 6.3%)
Median Home Value	$302,329
Average Home Value	$330,680