Ella Plan, Carlie's Run, Mineral, VA, 23117 | $430/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

Ella Plan, Carlie's Run, Mineral, VA, 23117 | $430/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
2081 sft

Buckners Ln, Mineral, VA, 23117

4 Bed
3 Bath
2462 sft

Three Chopt Rd #TC15B, Kents Store, VA, 23084

3 Bed
3 Bath
1924 sft

The Hanover Plan, Town of Mineral, Mineral, VA, 23117

3 Bed
3 Bath
2431 sft

Buckners Ln, Mineral, VA, 23117

Nearby investment properties with comparable prices

- Bed
- Bath
- sft

Zachary Taylor Hwy #7PXU86, Mineral, VA, 23117

3 Bed
2 Bath
1600 sft

174 Goldenberry Ln, Louisa, VA, 23093

3 Bed
2 Bath
1600 sft

6169 Community House Rd, Columbia, VA, 23038

4 Bed
3 Bath
2218 sft

The Jefferson Plan, Byrd Mill Run, Louisa, VA, 23093

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Mineral at Ella Plan, Carlie's Run, Mineral, VA, 23117 offers a 8.43% rental yield on a $409,900 purchase with $2,880/mo rent. Total monthly income registers $2,880/mo, and a $2,006/mo payment leaves $430/mo available for distribution. Annual cash flow reaches $5,159/yr on $135,882 to close, and return on cash invested stands at 23.71% in year one. Equity gained on principal adds $2,645/yr while 5% annual appreciation supports $113,248 over five years. Portfolio math shows five-year ROI at 122.92% and total cumulative return in cash at $167,020. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,880/mo property income against a $2,006/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

More details about the property

Introducing the Homestead Collection at Carlie's Run which offers 2-5 acre homesites in Louisa County, VA. Near the town of Mineral, Carlie's Run is situated equal distance from Fredericksburg, Richmond and Charlottesville. And it's also close to schools and the town of Louisa which offers even more amenities like shopping and restaurants. Plus its just minutes to enjoy the fantastic recreational opportunties of beautiful Lake Anna which offers 200 miles of shoreline making it the 2nd largest lake in the state. Lake Anna State Park features sandy beaches, swimming areas, walking & hiking trails and much more. Atlantic's new Homestead Collection at Carlie's Run is your opportunity to own a brand new home that is thoughtfully designed to give you everything you need. These homes balance style with functionality, offering open kitchens, welcoming living spaces and room to grow, all without sacrificing comfort. Carlie's Run residents will currently attend the following schools*: Thomas Jefferson Elementary School Louisa County Middle School Louisa County High School Please Join the A-List to get your invitation to make an appointment now! * Please check the Louisa County Public School website for the latest information on school boundaries.

Neighborhood Data

Neighborhood data shown for ZIP Code: 23117, Mineral, VA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	6,251 (100%)
Owner Occupied HU	4,077 (65.2%)
Renter Occupied HU	657 (10.5%)
Vacant Housing Units	1,517 (24.3%)
Median Home Value	$377,189
Average Home Value	$457,564