DUPONT Plan, The Landing at Crooked River, Woodbine, GA, 31569 | $1,059/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

DUPONT Plan, The Landing at Crooked River, Woodbine, GA, 31569 | $1,059/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
1774 sft

210 Landing Blvd, Woodbine, GA, 31569

CABOT Plan, The Landing at Crooked River

4 Bed
2 Bath
1684 sft

CABOT Plan, The Landing at Crooked River, Woodbine, GA, 31569

DUPONT Plan, The Landing at Crooked River

4 Bed
3 Bath
1774 sft

DUPONT Plan, The Landing at Crooked River, Woodbine, GA, 31569

GARDNER Plan, The Landing at Crooked River

5 Bed
3 Bath
2180 sft

GARDNER Plan, The Landing at Crooked River, Woodbine, GA, 31569

Nearby investment properties with comparable prices

4 Bed
3 Bath
1774 sft

DUPONT Plan, The Landing at Crooked River, Woodbine, GA, 31569

3 Bed
2 Bath
1419 sft

37142 Illinois St, Hilliard, FL, 32046

4 Bed
2 Bath
1773 sft

526 Hide Away Lake Loop, Kingsland, GA, 31548

3 Bed
2 Bath
1568 sft

284 Landing Dr, Kingsland, GA, 31548

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Woodbine at DUPONT Plan, The Landing at Crooked River, Woodbine, GA, 31569 generates $2,970/mo in rent and, after a $1,537/mo payment, leaves $1,059/mo in cash flow. Total monthly income is $2,970/mo, and annual cash flow is $12,706/yr on $104,088 invested. Return on cash invested sits at 32.12% in year one, and rental yield is 11.35% on a $313,990 entry. Equity gained on principal adds $2,026/yr, while 5% annual appreciation builds toward $86,750 over five years. Five-year ROI reaches 168.17% and total cumulative return in cash sums $175,044. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,970/mo property income rather than buyer’s personal income.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

More details about the property

4 bed | 3 bath | 2-bay | 1774 sqft *Closing costs are additional and not included in the USDA 30 year fixed rate 100% financing. Terms and availability of this loan program, and the sales price, are examples only and are subject to change without notice. Loans are subject to credit approval. Restrictions and conditions may apply. USDA loans are subject to income and geographic eligibility criteria. Loan program is available through Inspire Home Loans | NMLS # 1564276, click here for State Licensing Disclosures with additional information found at NMLS Consumer Access: www.nmlsconsumeraccess.org . 02/2025 Century Communities, Inc.

Neighborhood Data

Neighborhood data shown for ZIP Code: 31569, Woodbine, GA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	2,420 (100%)
Owner Occupied HU	1,721 (71.1%)
Renter Occupied HU	473 (19.5%)
Vacant Housing Units	226 ( 9.3%)
Median Home Value	$309,335
Average Home Value	$310,263